Organization
- CEO
- GA
- Chairman of the board
- KA
- Years since formation
- 9 years
- since Dec 21, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 348,790
- 1 share class
- Total number of shareholders
- 20
- 5 companies, 15 persons
Financials
- Total operating income 2023
- 1,156,505
- NOK
- Annual total result 2023
- -3,317,929
- NOK
- Total equity 2023
- 1,500,793
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
GA | Managing Director/CEO | 12.34 % directly 8.95 % indirectly 3.4 % |
Board
| Name | Role | Shares |
|---|---|---|
KA | Chairman | 14.77 % indirectly |
EH 1966 | Board Member | 36.97 % indirectly |
GA | Board Member | 12.34 % directly 8.95 % indirectly 3.4 % |
HE | Board Member | 11.12 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EH 1966 | Board Member | 36.97 % indirectly |
KA | Chairman | 14.77 % indirectly |
GA | Managing Director/CEO, Board Member | 12.34 % directly 8.95 % indirectly 3.4 % |
HE | Board Member | 11.12 % indirectly |
JM 1975 | - | 8.6 % directly |
RA 1973 | - | 6.33 % indirectly |
TO 1973 | - | 2.59 % indirectly |
MH 1972 | - | 2.49 % indirectly |
OB 1976 | - | 1.3 % directly 0.04 % indirectly 1.26 % |
Last update: Jun 5, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 128,942 | 36.97 % | |
| Ordinary shares | 73,573 | 21.09 % | |
| Ordinary shares | 38,796 | 11.12 % | |
GA | Ordinary shares | 31,200 | 8.95 % |
JM 1975 | Ordinary shares | 30,000 | 8.6 % |
| Ordinary shares | 21,950 | 6.29 % | |
| Ordinary shares | 17,689 | 5.07 % | |
GN | Ordinary shares | 2,217 | 0.64 % |
TA | Ordinary shares | 738 | 0.21 % |
| Ordinary shares | 589 | 0.17 % | |
BA 1976 | Ordinary shares | 500 | 0.14 % |
RA 2003 | Ordinary shares | 450 | 0.13 % |
NA 2001 | Ordinary shares | 449 | 0.13 % |
AE | Ordinary shares | 350 | 0.1 % |
RA | Ordinary shares | 300 | 0.09 % |
MA 1945 | Ordinary shares | 300 | 0.09 % |
| Ordinary shares | 225 | 0.06 % | |
EB | Ordinary shares | 224 | 0.06 % |
OB 1976 | Ordinary shares | 150 | 0.04 % |
MA | Ordinary shares | 148 | 0.04 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,156,505 | 476,558 | 106,438 |
Annual Total Result | -3,317,929 | -1,872,954 | -1,630,868 |
Total assets | 5,396,897 | 4,562,439 | 2,729,843 |
Total liabilities | 3,896,104 | 2,718,116 | 2,362,567 |
Total equity | 1,500,793 | 1,844,323 | 367,276 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,156,505 | 476,558 | 106,438 |
Total operating costs | 4,367,226 | 2,348,494 | 1,733,380 |
Operating result | -3,210,721 | -1,871,937 | -1,626,941 |
Financial income/costs | -107,208 | -1,017 | -3,926 |
Profit before tax | -3,317,929 | -1,872,954 | -1,630,868 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,317,929 | -1,872,954 | -1,630,868 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,711,924 | 1,110,869 | 1,002,116 |
Total current assets | 3,684,973 | 3,451,570 | 1,727,727 |
Total assets | 5,396,897 | 4,562,439 | 2,729,843 |
Short term debt | 1,496,104 | 818,116 | 462,567 |
Long term debt | 2,400,000 | 1,900,000 | 1,900,000 |
Total liabilities | 3,896,104 | 2,718,116 | 2,362,567 |
Contributed capital | 8,282,285 | 5,307,885 | 1,957,885 |
Retained earnings | -6,781,492 | -3,463,562 | -1,590,609 |
Total equity | 1,500,793 | 1,844,323 | 367,276 |
Total equity and liabilities | 5,396,897 | 4,562,439 | 2,729,843 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities