Organization
- CEO
- Chairman of the board
- EB
Eirik Berentsen1977
- Years since formation
- 11 years
- since Sep 24, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 22,355
- NOK
- Annual total result 2023
- -260,414
- NOK
- Total equity 2023
- 2,089,247
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 30 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EB 1977 | Chairman | 65 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EB 1977 | Chairman | 65 % indirectly |
| Managing Director/CEO | 30 % indirectly | |
JA | - | 5 % directly |
Last update: May 29, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 650 | 65 % | |
| Ordinary shares | 300 | 30 % | |
JA | Ordinary shares | 50 | 5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 36,514,653Operating profit 2023: NOK 640,851Employees: 55
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 22,355 | 170,000 | 0 |
Annual Total Result | -260,414 | -18,514 | -657,168 |
Total assets | 4,393,261 | 3,403,485 | 2,580,732 |
Total liabilities | 2,304,015 | 4,843,614 | 4,002,346 |
Total equity | 2,089,247 | -1,440,129 | -1,421,615 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 22,355 | 170,000 | 0 |
Total operating costs | 113,635 | 47,081 | 546,740 |
Operating result | -91,280 | 122,919 | -546,740 |
Financial income/costs | -169,134 | -141,433 | -110,428 |
Profit before tax | -260,414 | -18,514 | -657,168 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -260,414 | -18,514 | -657,168 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,239,724 | 3,304,287 | 2,526,982 |
Total current assets | 153,538 | 99,198 | 53,750 |
Total assets | 4,393,261 | 3,403,485 | 2,580,732 |
Short term debt | 182,789 | 61,483 | 4,002,346 |
Long term debt | 2,121,225 | 4,782,131 | 0 |
Total liabilities | 2,304,015 | 4,843,614 | 4,002,346 |
Contributed capital | 3,864,790 | 75,000 | 75,000 |
Retained earnings | -1,775,543 | -1,515,129 | -1,496,615 |
Total equity | 2,089,247 | -1,440,129 | -1,421,615 |
Total equity and liabilities | 4,393,261 | 3,403,485 | 2,580,731 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities