Organization
- CEO
- AG
Arne Godal1946
- Chairman of the board
- AG
Arne Godal1946
- Years since formation
- 9 years
- since Mar 17, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 349,879
- 1 share class
- Total number of shareholders
- 50
- 24 companies, 26 persons
Financials
- Total operating income 2023
- 75,000
- NOK
- Annual total result 2023
- -1,003,255
- NOK
- Total equity 2023
- 10,068,673
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
AG 1946 | Managing Director/CEO | 14.91 % directly |
Board
Name | Role | Shares |
---|---|---|
HC 1946 | Board Member | 2.26 % directly |
SG 1968 | Board Member | - |
EE 1966 | Board Member | 4 % directly |
AG 1946 | Chairman | 14.91 % directly |
HN | Board Member | 3.93 % indirectly |
TT | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AA | - | 14.91 % directly |
AG 1946 | Managing Director/CEO, Chairman | 14.91 % directly |
BF 1944 | - | 6.14 % indirectly |
ON 1952 | - | 4.72 % indirectly |
EE 1966 | Board Member | 4 % directly |
HN | Board Member | 3.93 % indirectly |
AU | - | 3.83 % directly |
TR | - | 3.73 % indirectly |
TG 1971 | - | 3.23 % directly |
VK 1965 | - | 3.17 % indirectly |
Last update: Aug 22, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
AG 1946 | Ordinary shares | 52,150 | 14.91 % |
AA | Ordinary shares | 52,150 | 14.91 % |
Ordinary shares | 21,500 | 6.14 % | |
Ordinary shares | 16,500 | 4.72 % | |
EE 1966 | Ordinary shares | 14,000 | 4 % |
Ordinary shares | 13,750 | 3.93 % | |
AU | Ordinary shares | 13,400 | 3.83 % |
Ordinary shares | 13,050 | 3.73 % | |
TG 1971 | Ordinary shares | 11,300 | 3.23 % |
Ordinary shares | 11,086 | 3.17 % | |
AL 1980 | Ordinary shares | 11,000 | 3.14 % |
Ordinary shares | 11,000 | 3.14 % | |
Ordinary shares | 10,250 | 2.93 % | |
Ordinary shares | 10,000 | 2.86 % | |
KL 1947 | Ordinary shares | 10,000 | 2.86 % |
DM | Ordinary shares | 10,000 | 2.86 % |
HC 1946 | Ordinary shares | 7,900 | 2.26 % |
Ordinary shares | 6,000 | 1.71 % | |
Ordinary shares | 5,000 | 1.43 % | |
Ordinary shares | 5,000 | 1.43 % | |
TF 1954 | Ordinary shares | 4,000 | 1.14 % |
Ordinary shares | 3,100 | 0.89 % | |
Ordinary shares | 2,828 | 0.81 % | |
Ordinary shares | 2,750 | 0.79 % | |
Ordinary shares | 2,500 | 0.71 % | |
TH 1960 | Ordinary shares | 2,500 | 0.71 % |
Ordinary shares | 2,400 | 0.69 % | |
Ordinary shares | 2,400 | 0.69 % | |
JH 1950 | Ordinary shares | 2,200 | 0.63 % |
BL 1973 | Ordinary shares | 2,200 | 0.63 % |
Ordinary shares | 2,000 | 0.57 % | |
Ordinary shares | 2,000 | 0.57 % | |
SG 1968 | Ordinary shares | 1,575 | 0.45 % |
Ordinary shares | 1,370 | 0.39 % | |
Ordinary shares | 1,000 | 0.29 % | |
Ordinary shares | 1,000 | 0.29 % | |
JW | Ordinary shares | 1,000 | 0.29 % |
Ordinary shares | 1,000 | 0.29 % | |
RL 1974 | Ordinary shares | 1,000 | 0.29 % |
Ordinary shares | 800 | 0.23 % | |
Ordinary shares | 800 | 0.23 % | |
Ordinary shares | 800 | 0.23 % | |
Ordinary shares | 800 | 0.23 % | |
Ordinary shares | 720 | 0.21 % | |
Ordinary shares | 500 | 0.14 % | |
Ordinary shares | 500 | 0.14 % | |
Ordinary shares | 350 | 0.1 % | |
Ordinary shares | 250 | 0.07 % | |
TE | Ordinary shares | 250 | 0.07 % |
EE | Ordinary shares | 250 | 0.07 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 75,000 | 0 | 0 |
Annual Total Result | -1,003,255 | -2,086,114 | -1,166,586 |
Total assets | 10,859,798 | 10,117,623 | 7,948,851 |
Total liabilities | 791,125 | 990,696 | 277,009 |
Total equity | 10,068,673 | 9,126,927 | 7,671,842 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 75,000 | 0 | 0 |
Total operating costs | 1,079,189 | 2,086,114 | 1,166,485 |
Operating result | -1,004,189 | -2,086,114 | -1,166,485 |
Financial income/costs | 934 | 0 | -101 |
Profit before tax | -1,003,255 | -2,086,114 | -1,166,586 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,003,255 | -2,086,114 | -1,166,586 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 10,485,242 | 9,123,122 | 4,677,698 |
Total current assets | 374,556 | 994,501 | 3,271,153 |
Total assets | 10,859,798 | 10,117,623 | 7,948,851 |
Short term debt | 791,125 | 990,696 | 277,009 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 791,125 | 990,696 | 277,009 |
Contributed capital | 11,071,928 | 9,126,927 | 7,671,842 |
Retained earnings | -1,003,255 | 0 | 0 |
Total equity | 10,068,673 | 9,126,927 | 7,671,842 |
Total equity and liabilities | 10,859,798 | 10,117,623 | 7,948,851 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
D
Main industrial area
Electricity, gas, steam and air conditioning supply
35
Activity
Electricity, gas, steam and air conditioning supply
35.2
Main industrial group
Manufacture of gas; distribution of gaseous fuels through mains
35.21
Industrial group
Manufacture of gas
35.210
Industrial group
Manufacture of gas