Organization
- Chairman of the board
- JO
Jørn Ola Formo1981
- Years since formation
- 8 years
- since Jun 6, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 4
- 1 company, 3 persons
Financials
- Total operating income 2023
- 366,576
- NOK
- Annual total result 2023
- -57,293
- NOK
- Total equity 2023
- 14,889
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
JO 1981 | Chairman | 46.67 % directly 40 % indirectly 6.67 % |
MB | Board Member | 10 % directly |
ØF 1973 | Board Member | 6.67 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JO 1981 | Chairman | 46.67 % directly 40 % indirectly 6.67 % |
FM | - | 30 % directly |
MB | Board Member | 10 % directly |
ØF 1973 | Board Member | 6.67 % indirectly |
LS | - | 6.67 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
JO 1981 | Ordinary shares | 12 | 40 % |
FM | Ordinary shares | 9 | 30 % |
| Ordinary shares | 6 | 20 % | |
MB | Ordinary shares | 3 | 10 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 366,576 | 164,325 | 0 |
Annual Total Result | -57,293 | 13,927 | -23,541 |
Total assets | 38,860 | 89,793 | 58,256 |
Total liabilities | 23,972 | 17,610 | 0 |
Total equity | 14,889 | 72,182 | 58,256 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 366,576 | 164,325 | 0 |
Total operating costs | 421,883 | 149,972 | 23,541 |
Operating result | -55,307 | 14,353 | -23,541 |
Financial income/costs | -1,986 | -427 | 0 |
Profit before tax | -57,293 | 13,927 | -23,541 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -57,293 | 13,927 | -23,541 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 38,860 | 89,793 | 58,256 |
Total assets | 38,860 | 89,793 | 58,256 |
Short term debt | 23,972 | 17,610 | 0 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 23,972 | 17,610 | 0 |
Contributed capital | 73,000 | 73,000 | 73,000 |
Retained earnings | -58,111 | -818 | -14,744 |
Total equity | 14,889 | 72,182 | 58,256 |
Total equity and liabilities | 38,860 | 89,793 | 58,256 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.6
Main industrial group
Educational support activities
85.60
Industrial group
Educational support activities
85.609
Industrial group
Other educational support services