Organization
- CEO
- Chairman of the board
- RG
- Years since formation
- 14 years
- since Jul 5, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 3,239,098
- 1 share class
- Total number of shareholders
- 34
- 13 companies, 21 persons
Financials
- Total operating income 2023
- 1,660,093
- NOK
- Annual total result 2023
- -328,232
- NOK
- Total equity 2023
- 1,451,064
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 1.54 % directly |
Board
| Name | Role | Shares |
|---|---|---|
RG | Chairman | - |
| Deputy Chair | 1.54 % directly | |
AH | Board Member | 4.83 % indirectly |
AL | Board Member | - |
RF 1977 | Board Member | - |
SI | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EN 1971 | - | 10.25 % indirectly |
RN | - | 7.61 % indirectly |
ØV 1964 | - | 6.8 % indirectly |
RN | - | 5.12 % indirectly |
AH | Board Member | 4.83 % indirectly |
HL 1967 | - | 4.53 % directly 2.47 % indirectly 2.06 % |
RL 1967 | - | 4.38 % directly 2.32 % indirectly 2.06 % |
RA | - | 2.78 % indirectly |
JT 1943 | - | 2.6 % directly |
KL 1971 | - | 2.06 % indirectly |
Last update: Jul 18, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 720,903 | 22.26 % | |
| Ordinary shares | 332,000 | 10.25 % | |
| Ordinary shares | 304,286 | 9.39 % | |
| Ordinary shares | 300,000 | 9.26 % | |
| Ordinary shares | 220,168 | 6.8 % | |
| Ordinary shares | 200,168 | 6.18 % | |
| Ordinary shares | 166,000 | 5.12 % | |
| Ordinary shares | 84,118 | 2.6 % | |
JT 1943 | Ordinary shares | 84,118 | 2.6 % |
HL 1967 | Ordinary shares | 80,042 | 2.47 % |
RL 1967 | Ordinary shares | 75,000 | 2.32 % |
ON 1951 | Ordinary shares | 60,084 | 1.85 % |
| Ordinary shares | 60,084 | 1.85 % | |
VL 1992 | Ordinary shares | 50,000 | 1.54 % |
| Ordinary shares | 50,000 | 1.54 % | |
GS 1945 | Ordinary shares | 50,000 | 1.54 % |
IB | Ordinary shares | 50,000 | 1.54 % |
| Ordinary shares | 40,000 | 1.23 % | |
AL | Ordinary shares | 30,042 | 0.93 % |
JH 1965 | Ordinary shares | 30,000 | 0.93 % |
AO | Ordinary shares | 25,000 | 0.77 % |
SB | Ordinary shares | 25,000 | 0.77 % |
SI 1970 | Ordinary shares | 25,000 | 0.77 % |
| Ordinary shares | 24,034 | 0.74 % | |
AB 1941 | Ordinary shares | 22,017 | 0.68 % |
HB | Ordinary shares | 22,017 | 0.68 % |
OH 1963 | Ordinary shares | 20,000 | 0.62 % |
| Ordinary shares | 20,000 | 0.62 % | |
EV | Ordinary shares | 15,000 | 0.46 % |
| Ordinary shares | 12,017 | 0.37 % | |
| Ordinary shares | 12,000 | 0.37 % | |
AL 1993 | Ordinary shares | 10,000 | 0.31 % |
GA | Ordinary shares | 10,000 | 0.31 % |
AM | Ordinary shares | 10,000 | 0.31 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,660,093 | 836,827 | 1,343,345 |
Annual Total Result | -328,232 | -188,157 | 132,554 |
Total assets | 6,017,023 | 4,883,985 | 5,247,419 |
Total liabilities | 4,565,959 | 4,604,688 | 4,779,965 |
Total equity | 1,451,064 | 279,297 | 467,454 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,660,093 | 836,827 | 1,343,345 |
Total operating costs | 1,672,519 | 795,848 | 1,034,864 |
Operating result | -12,426 | 40,980 | 308,480 |
Financial income/costs | -315,806 | -229,137 | -175,926 |
Profit before tax | -328,232 | -188,157 | 132,554 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -328,232 | -188,157 | 132,554 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,141,514 | 4,738,999 | 4,867,899 |
Total current assets | 875,509 | 144,985 | 379,520 |
Total assets | 6,017,023 | 4,883,985 | 5,247,419 |
Short term debt | 153,104 | 119,299 | 395,511 |
Long term debt | 4,412,855 | 4,485,389 | 4,384,454 |
Total liabilities | 4,565,959 | 4,604,688 | 4,779,965 |
Contributed capital | 3,239,098 | 1,739,098 | 1,739,098 |
Retained earnings | -1,788,034 | -1,459,801 | -1,271,644 |
Total equity | 1,451,064 | 279,297 | 467,454 |
Total equity and liabilities | 6,017,023 | 4,883,985 | 5,247,419 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
I
Main industrial area
Accommodation and food service activities
55
Activity
Accommodation
55.2
Main industrial group
Holiday and short-stay accommodation
55.20
Industrial group
Holiday and short-stay accommodation
55.202
Industrial group
Holiday apartments