Organization
- CEO
- Chairman of the board
- Years since formation
- 11 years
- since Jun 3, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 33,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2024
- 6,003,426
- NOK
- Annual total result 2024
- 251,008
- NOK
- Total equity 2024
- 1,158,308
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 91 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | 91 % indirectly |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Managing Director/CEO, Chairman | 91 % indirectly |
Last update: Nov 29, 2024
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 30,030 | 91 % | |
Ordinary shares | 2,970 | 9 % |
Shares owned by the FLOW COWORKING AS
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 750 | 25 % | |
Ordinary shares | 2,970 | 9 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 2,110,541Operating profit 2024: NOK 1,082,874Employees: 0
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 6,003,426 | 6,011,153 | 5,447,331 | 5,815,045 |
Annual Total Result | 251,008 | 76,074 | 39,058 | 114,449 |
Total assets | 3,047,208 | 2,599,000 | 2,879,770 | 2,859,245 |
Total liabilities | 1,888,900 | 1,377,191 | 1,734,034 | 1,752,567 |
Total equity | 1,158,308 | 1,221,809 | 1,145,736 | 1,106,678 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 6,003,426 | 6,011,153 | 5,447,331 | 5,815,045 |
Total operating costs | 5,717,974 | 5,904,247 | 5,394,906 | 5,654,977 |
Operating result | 285,452 | 106,906 | 52,425 | 160,068 |
Financial income/costs | 41,962 | 8,751 | -2,372 | -10,714 |
Profit before tax | 327,414 | 115,657 | 50,053 | 149,354 |
Total tax & extraordinary income/cost | 76,406 | 39,583 | 10,995 | 34,905 |
Annual Total Result | 251,008 | 76,074 | 39,058 | 114,449 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 55,532 | 74,300 | 106,780 | 29,560 |
Total current assets | 2,991,676 | 2,524,700 | 2,772,990 | 2,829,685 |
Total assets | 3,047,208 | 2,599,000 | 2,879,770 | 2,859,245 |
Short term debt | 1,888,900 | 1,377,191 | 1,734,034 | 1,752,176 |
Long term debt | 0 | 0 | 0 | 391 |
Total liabilities | 1,888,900 | 1,377,191 | 1,734,034 | 1,752,567 |
Contributed capital | 307,000 | 297,000 | 297,000 | 297,000 |
Retained earnings | 851,308 | 924,809 | 848,736 | 809,678 |
Total equity | 1,158,308 | 1,221,809 | 1,145,736 | 1,106,678 |
Total equity and liabilities | 3,047,208 | 2,599,000 | 2,879,770 | 2,859,245 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises