Organization
- Chairman of the board
- HM
- Years since formation
- 4 years
- since Aug 12, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,113
- 1 share class
- Total number of shareholders
- 10
- 3 companies, 7 persons
- Belongs to group of
Financials
- Total operating income 2023
- 20,000
- NOK
- Annual total result 2023
- -116,743
- NOK
- Total equity 2023
- 93,916
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
VL 1993 | Board Member | 26.95 % indirectly |
HM | Chairman | 53.91 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HM | Chairman | 53.91 % indirectly |
VL 1993 | Board Member | 26.95 % indirectly |
| - | 4.49 % directly | |
SM | - | 4.49 % directly |
TM | - | 3.14 % indirectly |
ED 1970 | - | 2.25 % directly |
| - | 1.53 % directly | |
BS 1969 | - | 1.44 % directly |
AB | - | 1.08 % directly |
Last update: Oct 3, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 600 | 53.91 % | |
| Ordinary shares | 300 | 26.95 % | |
SM | Ordinary shares | 50 | 4.49 % |
| Ordinary shares | 50 | 4.49 % | |
| Ordinary shares | 35 | 3.14 % | |
ED 1970 | Ordinary shares | 25 | 2.25 % |
| Ordinary shares | 17 | 1.53 % | |
BS 1969 | Ordinary shares | 16 | 1.44 % |
AB | Ordinary shares | 12 | 1.08 % |
| Ordinary shares | 8 | 0.72 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -4,647Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 20,000 | 0 | 5,714 |
Annual Total Result | -116,743 | -320,041 | -261,718 |
Total assets | 1,761,626 | 745,860 | 814,359 |
Total liabilities | 1,667,709 | 1,213,201 | 961,659 |
Total equity | 93,916 | -467,341 | -147,299 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 20,000 | 0 | 5,714 |
Total operating costs | 154,532 | 180,480 | 265,226 |
Operating result | -134,532 | -180,480 | -259,512 |
Financial income/costs | -15,139 | -2,030 | -6,272 |
Profit before tax | -149,671 | -182,510 | -265,784 |
Total tax & extraordinary income/cost | -32,928 | 137,531 | -4,066 |
Annual Total Result | -116,743 | -320,041 | -261,718 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,755,732 | 726,885 | 807,650 |
Total current assets | 5,893 | 18,975 | 6,710 |
Total assets | 1,761,626 | 745,860 | 814,359 |
Short term debt | 8,647 | 255,220 | 197,609 |
Long term debt | 1,659,062 | 957,981 | 764,050 |
Total liabilities | 1,667,709 | 1,213,201 | 961,659 |
Contributed capital | 772,430 | 94,430 | 94,430 |
Retained earnings | -678,514 | -561,771 | -241,729 |
Total equity | 93,916 | -467,341 | -147,299 |
Total equity and liabilities | 1,761,626 | 745,860 | 814,359 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities