Organization
- CEO
- BR
- Chairman of the board
- FK
- Years since formation
- 29 years
- since Mar 12, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 44
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 78,632,653
- NOK
- Annual total result 2023
- -587,847
- NOK
- Total equity 2023
- 21,955,138
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BR | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
FK | Chairman | - |
| Alternate Member | 25 % indirectly | |
AI | Alternate Member | 24.99 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Alternate Member | 25 % indirectly | |
AI | Alternate Member | 24.99 % indirectly |
Last update: May 14, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -1,638,702Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 78,632,653 | 59,671,232 | 67,857,089 |
Annual Total Result | -587,847 | -6,803,671 | -708,068 |
Total assets | 59,340,380 | 49,617,084 | 40,600,630 |
Total liabilities | 37,385,243 | 29,612,009 | 21,693,297 |
Total equity | 21,955,138 | 20,005,075 | 18,907,332 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 78,632,653 | 59,671,232 | 67,857,089 |
Total operating costs | 79,410,198 | 68,054,987 | 68,443,109 |
Operating result | -777,546 | -8,383,755 | -586,020 |
Financial income/costs | 26,945 | -338,901 | -321,344 |
Profit before tax | -750,601 | -8,722,656 | -907,364 |
Total tax & extraordinary income/cost | -162,754 | -1,918,985 | -199,296 |
Annual Total Result | -587,847 | -6,803,671 | -708,068 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 13,346,808 | 14,122,833 | 12,497,506 |
Total current assets | 45,993,573 | 35,494,251 | 28,103,123 |
Total assets | 59,340,380 | 49,617,084 | 40,600,630 |
Short term debt | 22,235,476 | 14,083,089 | 7,493,621 |
Long term debt | 15,149,767 | 15,528,920 | 14,199,676 |
Total liabilities | 37,385,243 | 29,612,009 | 21,693,297 |
Contributed capital | 21,955,138 | 19,676,108 | 11,774,694 |
Retained earnings | 0 | 328,967 | 7,132,638 |
Total equity | 21,955,138 | 20,005,075 | 18,907,332 |
Total equity and liabilities | 59,340,380 | 49,617,084 | 40,600,630 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
C
Main industrial area
Manufacturing
31
Activity
Manufacture of furniture
31.0
Main industrial group
Manufacture of furniture
31.02
Industrial group
Manufacture of kitchen furniture
31.020
Industrial group
Manufacture of kitchen furniture