SMÆG AS
Operating
Selge tjenester og varer innen Restaurant - og annet som naturlig
sammenfaller med dette - samt deltakelse i andre selskaper.
investeringer og nærliggende virksomhet.
Drive restaurant i en matbod på mathallen Vippa i Oslo
Organization
- CEO
- KI
- Chairman of the board
- KI
- Years since formation
- 6 years
- since Oct 6, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 36
Ownership
- Number of shares and share classes
- 46,154
- 1 share class
- Total number of shareholders
- 3
- 1 company, 2 persons
Financials
- Total operating income 2025
- 27,962,757
- NOK
- Annual total result 2025
- 1,800,905
- NOK
- Total equity 2025
- 1,173,089
- NOK
Last update: Apr 21, 2026
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KI | Managing Director/CEO | 32.5 % directly |
Board
| Name | Role | Shares |
|---|---|---|
KI | Chairman | 32.5 % directly |
| Board Member | 32.5 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KI | Managing Director/CEO, Chairman | 32.5 % directly |
| Board Member | 32.5 % directly | |
RM 1968 | - | 17.56 % indirectly |
AL | - | 9.16 % indirectly |
Last update: Feb 7, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 16,154 | 35 % | |
KI | Ordinary shares | 15,000 | 32.5 % |
| Ordinary shares | 15,000 | 32.5 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total operating income | 27,962,757 | 13,818,821 | 4,524,141 | 2,772,356 | 1,396,140 |
Annual Total Result | 1,800,905 | 34,012 | 108,027 | 107,163 | 68,469 |
Total assets | 8,281,853 | 4,027,367 | 590,857 | 471,797 | 340,051 |
Total liabilities | 7,108,764 | 3,655,183 | 268,839 | 257,806 | 233,223 |
Total equity | 1,173,089 | 372,183 | 322,018 | 213,991 | 106,828 |
P&L
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total operating income | 27,962,757 | 13,818,821 | 4,524,141 | 2,772,356 | 1,396,140 |
Total operating costs | 25,667,284 | 13,785,943 | 4,383,829 | 2,634,910 | 1,303,090 |
Operating result | 2,295,474 | 32,878 | 140,312 | 137,446 | 93,050 |
Financial income/costs | 13,340 | 13,519 | -1,366 | -44 | -1,927 |
Profit before tax | 2,308,813 | 46,398 | 138,946 | 137,402 | 91,123 |
Total tax & extraordinary income/cost | 507,908 | 12,386 | 30,919 | 30,239 | 22,654 |
Annual Total Result | 1,800,905 | 34,012 | 108,027 | 107,163 | 68,469 |
Balance overview
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total fixed assets | 1,676,872 | 1,357,701 | 151,202 | 35,750 | 48,750 |
Total current assets | 6,604,981 | 2,669,666 | 439,655 | 436,047 | 291,301 |
Total assets | 8,281,853 | 4,027,367 | 590,857 | 471,797 | 340,051 |
Short term debt | 6,103,095 | 2,636,565 | 266,032 | 257,263 | 231,650 |
Long term debt | 1,005,669 | 1,018,618 | 2,807 | 543 | 1,573 |
Total liabilities | 7,108,764 | 3,655,183 | 268,839 | 257,806 | 233,223 |
Contributed capital | 40,584 | 40,584 | 24,430 | 24,430 | 24,430 |
Retained earnings | 1,132,505 | 331,599 | 297,588 | 189,561 | 82,398 |
Total equity | 1,173,089 | 372,183 | 322,018 | 213,991 | 106,828 |
Total equity and liabilities | 8,281,853 | 4,027,367 | 590,857 | 471,797 | 340,051 |
Classification
21st company classification
BETA
Small company
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises