Organization
- CEO
- JA
- Chairman of the board
- JO
- Years since formation
- 8 years
- since Sep 19, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 57,981
- 2 share classes
- Total number of shareholders
- 10
- 7 companies, 3 persons
- Belongs to group of
Financials
- Total operating income 2023
- 4,124,219
- NOK
- Annual total result 2023
- -3,183,413
- NOK
- Total equity 2023
- 22,574,649
- NOK
Last update: Oct 3, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JA | Managing Director/CEO | 18.11 % indirectly |
Board
Name | Role | Shares |
---|---|---|
JO | Chairman | 1.11 % indirectly |
BL 1977 | Board Member | - |
ON 1961 | Board Member | - |
AC | Board Member | - |
IK 1979 | Alternate Member | - |
AN 1977 | Board Member | - |
IL | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JA | Managing Director/CEO | 18.11 % indirectly |
PB 1984 | - | 18.11 % indirectly |
MW 1986 | - | 7.76 % indirectly |
ME | - | 7.76 % indirectly |
JO | Chairman | 1.11 % indirectly |
Last update: Dec 5, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Class B shares | 30,000 | 51.74 % | |
Class B shares | 7,928 | 13.67 % | |
A-shares | 7,466 | 12.88 % | |
Class B shares | 5,000 | 8.62 % | |
A-shares | 3,294 | 5.68 % | |
A-shares | 3,294 | 5.68 % | |
Class B shares | 642 | 1.11 % | |
Class B shares | 333 | 0.57 % | |
Class B shares | 17 | 0.03 % | |
NM | Class B shares | 7 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -5,995Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,124,219 | 3,707,996 | 2,481,750 |
Annual Total Result | -3,183,413 | 28,032 | -1,126,901 |
Total assets | 28,315,944 | 14,863,242 | 10,744,909 |
Total liabilities | 5,741,295 | 5,851,396 | 1,761,095 |
Total equity | 22,574,649 | 9,011,846 | 8,983,814 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,124,219 | 3,707,996 | 2,481,750 |
Total operating costs | 7,106,795 | 3,476,008 | 3,610,731 |
Operating result | -2,982,576 | 231,987 | -1,128,982 |
Financial income/costs | -200,837 | -203,955 | 2,080 |
Profit before tax | -3,183,413 | 28,032 | -1,126,901 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,183,413 | 28,032 | -1,126,901 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 16,498,239 | 10,572,187 | 4,196,983 |
Total current assets | 11,817,705 | 4,291,055 | 6,547,926 |
Total assets | 28,315,944 | 14,863,242 | 10,744,909 |
Short term debt | 2,741,295 | 2,101,396 | 1,761,095 |
Long term debt | 3,000,000 | 3,750,000 | 0 |
Total liabilities | 5,741,295 | 5,851,396 | 1,761,095 |
Contributed capital | 22,574,649 | 8,554,800 | 8,554,800 |
Retained earnings | 0 | 457,046 | 429,014 |
Total equity | 22,574,649 | 9,011,846 | 8,983,814 |
Total equity and liabilities | 28,315,944 | 14,863,242 | 10,744,909 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities