Organization
- CEO
- PH
Pål Halvorsen1971
- Chairman of the board
- IO
Inge Falck Olsen1959
- Years since formation
- 10 years
- since Aug 29, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 110,000
- 1 share class
- Total number of shareholders
- 9
- 3 companies, 6 persons
Financials
- Total operating income 2023
- 5,002,250
- NOK
- Annual total result 2023
- -42,972
- NOK
- Total equity 2023
- 10,448,603
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
PH 1971 | Managing Director/CEO | 15 % directly |
Board
| Name | Role | Shares |
|---|---|---|
IO 1959 | Chairman | 5 % indirectly |
OH 1968 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PH 1971 | Managing Director/CEO | 15 % directly |
DJ 1961 | - | 15 % directly |
IO 1959 | Chairman | 5 % indirectly |
TK 1984 | - | 4.2 % directly |
RL 1990 | - | 4.05 % directly |
| - | 1.7 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 33,000 | 30 % | |
| Ordinary shares | 27,005 | 24.55 % | |
PH 1971 | Ordinary shares | 16,500 | 15 % |
DJ 1961 | Ordinary shares | 16,500 | 15 % |
| Ordinary shares | 5,500 | 5 % | |
TK 1984 | Ordinary shares | 4,620 | 4.2 % |
RL 1990 | Ordinary shares | 4,455 | 4.05 % |
| Ordinary shares | 1,870 | 1.7 % | |
EP 1989 | Ordinary shares | 550 | 0.5 % |
Shares owned by the FORZASYS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 27,005 | 24.55 % | |
| Ordinary shares | 3,300 | 1.83 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,002,250 | 5,199,458 | 4,482,200 |
Annual Total Result | -42,972 | 1,817,464 | 1,733,667 |
Total assets | 11,288,360 | 11,841,593 | 9,843,912 |
Total liabilities | 839,757 | 983,353 | 803,136 |
Total equity | 10,448,603 | 10,858,240 | 9,040,776 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,002,250 | 5,199,458 | 4,482,200 |
Total operating costs | 6,398,294 | 4,190,318 | 3,457,997 |
Operating result | -1,396,044 | 1,009,139 | 1,024,203 |
Financial income/costs | 156,031 | 13,081 | 308,402 |
Profit before tax | -1,240,013 | 1,022,220 | 1,332,605 |
Total tax & extraordinary income/cost | -1,197,041 | -795,244 | -401,062 |
Annual Total Result | -42,972 | 1,817,464 | 1,733,667 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 11,288,360 | 11,841,593 | 9,843,912 |
Total assets | 11,288,360 | 11,841,593 | 9,843,912 |
Short term debt | 839,757 | 983,353 | 803,136 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 839,757 | 983,353 | 803,136 |
Contributed capital | 3,091,828 | 2,915,788 | 2,915,788 |
Retained earnings | 7,356,774 | 7,942,453 | 6,124,988 |
Total equity | 10,448,603 | 10,858,240 | 9,040,776 |
Total equity and liabilities | 11,288,360 | 11,841,593 | 9,843,912 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities