Organization
- CEO
- TM
- Chairman of the board
- TM
- Years since formation
- 6 years
- since Jan 4, 2018
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 38,012
- 1 share class
- Total number of shareholders
- 6
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 59,176
- NOK
- Annual total result 2023
- -2,917,104
- NOK
- Total equity 2023
- -13,171,329
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TM | Managing Director/CEO | 31.57 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TM | Chairman | 31.57 % indirectly |
LB | Board Member | - |
| Resigned | Board Member | 23.68 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TM | Managing Director/CEO, Chairman | 31.57 % indirectly |
MS | - | 23.68 % indirectly |
| Board Member | 23.68 % indirectly | |
BH | - | 2.73 % indirectly |
AE | - | 2.49 % indirectly |
AG 1970 | - | 1.04 % indirectly |
KE | - | 1.04 % indirectly |
Last update: Aug 21, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 78.92 % | |
| Ordinary shares | 2,978 | 7.83 % | |
| Ordinary shares | 1,879 | 4.94 % | |
| Ordinary shares | 1,576 | 4.15 % | |
| Ordinary shares | 791 | 2.08 % | |
| Ordinary shares | 788 | 2.07 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK 0Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 59,176 | 827,863 | 102,831 |
Annual Total Result | -2,917,104 | -5,063,555 | -3,237,257 |
Total assets | 1,759,903 | 498,484 | 720,170 |
Total liabilities | 14,931,233 | 6,437,164 | 7,079,942 |
Total equity | -13,171,329 | -5,938,680 | -6,359,772 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 59,176 | 827,863 | 102,831 |
Total operating costs | 4,002,341 | 5,847,419 | 3,909,801 |
Operating result | -3,943,165 | -5,019,557 | -3,806,970 |
Financial income/costs | -160,743 | -43,998 | -32,117 |
Profit before tax | -4,103,908 | -5,063,555 | -3,839,087 |
Total tax & extraordinary income/cost | -1,186,804 | 0 | -601,830 |
Annual Total Result | -2,917,104 | -5,063,555 | -3,237,257 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 311,755 | 19,741 | 10,347 |
Total current assets | 1,448,148 | 478,743 | 709,823 |
Total assets | 1,759,903 | 498,484 | 720,170 |
Short term debt | 12,531,233 | 4,037,164 | 364,892 |
Long term debt | 2,400,000 | 2,400,000 | 6,715,050 |
Total liabilities | 14,931,233 | 6,437,164 | 7,079,942 |
Contributed capital | 2,460,123 | 7,944,770 | 2,460,123 |
Retained earnings | -15,631,452 | -13,883,449 | -8,819,895 |
Total equity | -13,171,329 | -5,938,680 | -6,359,772 |
Total equity and liabilities | 1,759,903 | 498,484 | 720,170 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities