Organization
- Chairman of the board
- JR
- Years since formation
- 8 years
- since Sep 18, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 420,000
- 1 share class
- Total number of shareholders
- 6
- persons
Financials
- Total operating income 2023
- 10,206,462
- NOK
- Annual total result 2023
- 1,381,839
- NOK
- Total equity 2023
- 9,465,328
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
JR | Contact Person, Chairman | 28.57 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JR | Contact Person, Chairman | 28.57 % directly |
CB | - | 28.57 % directly |
BE | - | 4.76 % directly |
HE | - | 4.76 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
CB | Ordinary shares | 120,000 | 28.57 % |
| Ordinary shares | 120,000 | 28.57 % | |
JR | Ordinary shares | 120,000 | 28.57 % |
BE | Ordinary shares | 20,000 | 4.76 % |
HE | Ordinary shares | 20,000 | 4.76 % |
| Ordinary shares | 20,000 | 4.76 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,206,462 | 15,968,872 | 23,425,557 |
Annual Total Result | 1,381,839 | 5,240,128 | 9,960,228 |
Total assets | 10,481,854 | 13,157,824 | 14,110,352 |
Total liabilities | 1,016,527 | 5,074,335 | 8,221,992 |
Total equity | 9,465,328 | 8,083,489 | 5,888,361 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,206,462 | 15,968,872 | 23,425,557 |
Total operating costs | 8,636,249 | 9,326,709 | 10,571,453 |
Operating result | 1,570,214 | 6,642,162 | 12,854,104 |
Financial income/costs | 182,602 | 9,058 | -18,227 |
Profit before tax | 1,752,816 | 6,651,220 | 12,835,877 |
Total tax & extraordinary income/cost | 370,977 | 1,411,092 | 2,875,649 |
Annual Total Result | 1,381,839 | 5,240,128 | 9,960,228 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 77,151 | 64,161 | 106,164 |
Total current assets | 10,404,704 | 13,093,663 | 14,004,189 |
Total assets | 10,481,854 | 13,157,824 | 14,110,352 |
Short term debt | 1,013,515 | 5,074,335 | 8,220,326 |
Long term debt | 3,012 | 0 | 1,666 |
Total liabilities | 1,016,527 | 5,074,335 | 8,221,992 |
Contributed capital | 35,203 | 35,203 | 35,203 |
Retained earnings | 9,430,125 | 8,048,286 | 5,853,158 |
Total equity | 9,465,328 | 8,083,489 | 5,888,361 |
Total equity and liabilities | 10,481,854 | 13,157,824 | 14,110,352 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities