Organization
- CEO
- TA
- Chairman of the board
- LM
- Years since formation
- 3 years
- since Aug 3, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 600,000
- 1 share class
- Total number of shareholders
- 4
- 3 companies, 1 person
Financials
- Total operating income 2023
- 8,416,610
- NOK
- Annual total result 2023
- 745,293
- NOK
- Total equity 2023
- 1,843,339
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TA | Managing Director/CEO | 34.8 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
LM | Chairman | - |
TA | Board Member | 34.8 % indirectly |
TB | Board Member | - |
MM | Board Member | 10 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
VG 1983 | - | 43.5 % indirectly |
TA | Managing Director/CEO, Board Member | 34.8 % indirectly |
MM | Board Member | 10 % directly |
AM | - | 4.35 % indirectly |
CM | - | 4.35 % indirectly |
RM | - | 3 % indirectly |
Last update: Jun 1, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 261,000 | 43.5 % | |
| Ordinary shares | 261,000 | 43.5 % | |
MM | Ordinary shares | 60,000 | 10 % |
| Ordinary shares | 18,000 | 3 % |
Shares owned by the HEISENBUG AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 46,296 | 0.06 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 8,416,610 | 5,392,393 |
Annual Total Result | 745,293 | 997,139 |
Total assets | 3,932,669 | 2,481,540 |
Total liabilities | 2,089,331 | 883,494 |
Total equity | 1,843,339 | 1,598,047 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 8,416,610 | 5,392,393 |
Total operating costs | 7,161,854 | 4,394,993 |
Operating result | 1,254,756 | 997,400 |
Financial income/costs | -11,176 | -61 |
Profit before tax | 1,243,580 | 997,339 |
Total tax & extraordinary income/cost | 498,287 | 200 |
Annual Total Result | 745,293 | 997,139 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 22,479 | 22,185 |
Total current assets | 3,910,190 | 2,459,355 |
Total assets | 3,932,669 | 2,481,540 |
Short term debt | 2,089,331 | 883,494 |
Long term debt | 0 | 0 |
Total liabilities | 2,089,331 | 883,494 |
Contributed capital | 600,000 | 600,000 |
Retained earnings | 1,243,339 | 998,047 |
Total equity | 1,843,339 | 1,598,047 |
Total equity and liabilities | 3,932,670 | 2,481,541 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities