Organization
- CEO
- MM
- Chairman of the board
- EM
- Years since formation
- 3 years
- since Feb 25, 2021
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 300,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Annual total result 2023
- -7,866
- NOK
- Total equity 2023
- -23,146
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MM | Managing Director/CEO | 40.8 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EM | Chairman | 39.2 % indirectly |
MM | Board Member | 40.8 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MM | Managing Director/CEO, Board Member | 40.8 % indirectly |
EM | Chairman | 39.2 % indirectly |
TP | - | 20 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 240,000 | 80 % | |
| Ordinary shares | 60,000 | 20 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 886,685Operating profit 2023: NOK -15,308Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -7,866 | -26,016 | -6,194 |
Total assets | 102,270 | 119,737 | 131,655 |
Total liabilities | 125,417 | 135,017 | 120,919 |
Total equity | -23,146 | -15,280 | 10,736 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 21,964 | 11,918 | 6,194 |
Operating result | -21,964 | -11,918 | -6,194 |
Financial income/costs | 0 | 0 | 0 |
Profit before tax | -21,964 | -11,918 | -6,194 |
Total tax & extraordinary income/cost | -14,098 | 14,098 | 0 |
Annual Total Result | -7,866 | -26,016 | -6,194 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 76,000 | 76,000 | 76,000 |
Total current assets | 26,270 | 43,737 | 55,655 |
Total assets | 102,270 | 119,737 | 131,655 |
Short term debt | 0 | 0 | 0 |
Long term debt | 125,417 | 135,017 | 120,919 |
Total liabilities | 125,417 | 135,017 | 120,919 |
Contributed capital | 16,930 | 16,930 | 16,930 |
Retained earnings | -40,076 | -32,210 | -6,194 |
Total equity | -23,146 | -15,280 | 10,736 |
Total equity and liabilities | 102,271 | 119,737 | 131,655 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities