Organization
- CEO
- OM
- Chairman of the board
- SM
Svein Milford1943
- Years since formation
- 29 years
- since Mar 12, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 194
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 420,000
- NOK
- Annual total result 2023
- 3,376,533
- NOK
- Total equity 2023
- 10,728,378
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
OM | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
SM 1943 | Chairman | - |
JS 1960 | Board Member | - |
OM | Board Member | 100 % directly |
GG 1962 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OM | Managing Director/CEO, Board Member | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
OM | Ordinary shares | 194 | 100 % |
Shares owned by the KEMAX ØKONOMI AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % | |
| Ordinary shares | 200 | 100 % | |
| Ordinary shares | 106,000 | 20 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 420,000Operating profit 2023: NOK 286,292Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 420,000 | 420,000 | 300,000 |
Annual Total Result | 3,376,533 | 3,243,608 | 3,103,053 |
Total assets | 12,589,967 | 12,237,509 | 11,848,192 |
Total liabilities | 1,861,590 | 2,591,951 | 3,818,398 |
Total equity | 10,728,378 | 9,645,558 | 8,029,794 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 420,000 | 420,000 | 300,000 |
Total operating costs | 133,708 | 162,449 | 150,859 |
Operating result | 286,292 | 257,551 | 149,141 |
Financial income/costs | 4,042,737 | 3,900,961 | 3,829,132 |
Profit before tax | 4,329,028 | 4,158,512 | 3,978,273 |
Total tax & extraordinary income/cost | 952,495 | 914,904 | 875,220 |
Annual Total Result | 3,376,533 | 3,243,608 | 3,103,053 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 6,316,192 | 5,945,839 | 5,951,638 |
Total current assets | 6,273,776 | 6,291,670 | 5,896,554 |
Total assets | 12,589,967 | 12,237,509 | 11,848,192 |
Short term debt | 1,754,056 | 2,487,673 | 3,713,017 |
Long term debt | 107,534 | 104,278 | 105,381 |
Total liabilities | 1,861,590 | 2,591,951 | 3,818,398 |
Contributed capital | 100,880 | 100,880 | 100,880 |
Retained earnings | 10,627,498 | 9,544,678 | 7,928,914 |
Total equity | 10,728,378 | 9,645,558 | 8,029,794 |
Total equity and liabilities | 12,589,967 | 12,237,509 | 11,848,192 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping