PROPELL.AI AS • 925390186 • Fornebu • Wholesale trade, except of motor vehicles and motorcycles

This website uses cookies to enhance the user experience.

Goods and trade

/ Purchase and sale

PROPELL.AI AS

Keywords

computersaccessoriessoftware

Organization

CEO: GM
Gro Merethe Johnsrud1974
Chairman of the board: AH
Anders Haakon Lier1969
Years since formation: 4 years; since Jul 24, 2020
Type: Limited company
VAT registered: Yes
Number of employees: 5

Ownership

Number of shares and share classes: 30,000; 1 share class
Total number of shareholders: 3; 2 companies, 1 person
Belongs to group of

Financials

Total operating income 2023: 31,095,345; NOK
Annual total result 2023: 624,884; NOK
Total equity 2023: -13,181,753; NOK

Last update: Aug 29, 2024

Management

Management / administration

Name	Role	Shares
GM Gro Merethe Johnsrud 1974	Managing Director/CEO	10 % indirectly

Board

Name	Role	Shares
AH Anders Haakon Lier 1969	Chairman	41.77 % indirectly
GM Gro Merethe Johnsrud 1974	Board Member	10 % indirectly

Others

Name	Role	Shares
K KRS REVISJON AS	Auditor	-
V VIEW LEDGER AS	Accountant	-

Top 10 individual shareholders

Name	Role	Shares
AH Anders Haakon Lier 1969	Chairman	41.77 % indirectly
HL Hege Hoås Lier 1969	-	41.77 % indirectly
GM Gro Merethe Johnsrud 1974	Managing Director/CEO, Board Member	10 % indirectly
HE Hanne Ek 1981	-	2.98 % indirectly
BC Brian Christopher West 1978	-	2.98 % indirectly

Last update: Oct 3, 2023

Ownership

Company shareholders

Name	Share class	Number of shares	Share
P PROPELL GROUP AS	Ordinary shares	26,850	89.5 %
G GROM IT CONSULTING AS	Ordinary shares	3,000	10 %
GP Gudbjørg Egge Paulsen 1974	Ordinary shares	150	0.5 %

Last update: May 24, 2024

Group structure

THRIFT GROUP AS
Total operating income 2023: NOK 900,000
Operating profit 2023: NOK 49,981
Employees: 0

Financials

in NOK

Summary

Year	2023	2022	2021
Total operating income	31,095,345	9,140,977	4,003,656
Annual Total Result	624,884	-4,763,045	-9,136,293
Total assets	20,739,051	7,187,906	1,683,023
Total liabilities	33,920,805	20,994,543	10,726,616
Total equity	-13,181,753	-13,806,638	-9,043,593

P&L

Year	2023	2022	2021
Total operating income	31,095,345	9,140,977	4,003,656
Total operating costs	30,301,817	13,910,312	13,139,530
Operating result	793,528	-4,769,335	-9,135,875
Financial income/costs	-168,643	6,291	-1,348
Profit before tax	624,884	-4,763,045	-9,137,222
Total tax & extraordinary income/cost	0	0	-929
Annual Total Result	624,884	-4,763,045	-9,136,293

Balance overview

Year	2023	2022	2021
Total fixed assets	4,222,869	3,907,869	100,000
Total current assets	16,516,183	3,280,037	1,583,023
Total assets	20,739,051	7,187,906	1,683,023
Short term debt	9,620,805	1,594,543	2,776,616
Long term debt	24,300,000	19,400,000	7,950,000
Total liabilities	33,920,805	20,994,543	10,726,616
Contributed capital	30,000	30,000	30,000
Retained earnings	-13,211,753	-13,836,638	-9,073,593
Total equity	-13,181,753	-13,806,638	-9,043,593
Total equity and liabilities	20,739,051	7,187,906	1,683,023

Classification

Category

Goods and trade

/ Purchase and sale

Type of organization

Limited company

Classification of institutional sector

INNL

Domestic sectors

A_IKKE-FIN

Non-financial corporations

2100

Private non-financial incorporated enterprises

Standard industrial classification

G

Main industrial area

Wholesale and retail trade; repair of motor vehicles and motorcycles

46

Activity

Wholesale trade, except of motor vehicles and motorcycles

46.5

Main industrial group

Wholesale of information and communication equipment

46.51

Industrial group

Wholesale of computers, computer peripheral equipment and software

46.510

Industrial group

Wholesale of computers, computer peripheral equipment and software