PROPELL.AI AS
Organization
- CEO
- GM
- Chairman of the board
- AH
- Years since formation
- 5 years
- since Jul 24, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 4
- 2 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2024
- 28,966,203
- NOK
- Annual total result 2024
- -2,149,386
- NOK
- Total equity 2024
- -15,331,140
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
GM | Managing Director/CEO | 10 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
AH | Chairman | 41.53 % indirectly |
GM | Board Member | 10 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AH | Chairman | 41.53 % indirectly |
HH 1969 | - | 41.53 % indirectly |
GM | Managing Director/CEO, Board Member | 10 % indirectly |
HE 1981 | - | 2.97 % indirectly |
CW | - | 2.97 % indirectly |
Last update: Oct 3, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 26,700 | 89 % | |
| Ordinary shares | 3,000 | 10 % | |
MB | Ordinary shares | 150 | 0.5 % |
GE | Ordinary shares | 150 | 0.5 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 35,000Operating profit 2024: NOK -617,610Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 28,966,203 | 31,095,345 | 9,140,977 | 4,003,656 |
Annual Total Result | -2,149,386 | 624,884 | -4,763,045 | -9,136,293 |
Total assets | 9,495,748 | 20,739,051 | 7,187,906 | 1,683,023 |
Total liabilities | 24,826,888 | 33,920,805 | 20,994,543 | 10,726,616 |
Total equity | -15,331,140 | -13,181,753 | -13,806,638 | -9,043,593 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 28,966,203 | 31,095,345 | 9,140,977 | 4,003,656 |
Total operating costs | 31,118,975 | 30,301,817 | 13,910,312 | 13,139,530 |
Operating result | -2,152,772 | 793,528 | -4,769,335 | -9,135,875 |
Financial income/costs | 3,385 | -168,643 | 6,291 | -1,348 |
Profit before tax | -2,149,386 | 624,884 | -4,763,045 | -9,137,222 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | -929 |
Annual Total Result | -2,149,386 | 624,884 | -4,763,045 | -9,136,293 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 4,337,869 | 4,222,869 | 3,907,869 | 100,000 |
Total current assets | 5,157,879 | 16,516,183 | 3,280,037 | 1,583,023 |
Total assets | 9,495,748 | 20,739,051 | 7,187,906 | 1,683,023 |
Short term debt | 1,026,888 | 9,620,805 | 1,594,543 | 2,776,616 |
Long term debt | 23,800,000 | 24,300,000 | 19,400,000 | 7,950,000 |
Total liabilities | 24,826,888 | 33,920,805 | 20,994,543 | 10,726,616 |
Contributed capital | 30,000 | 30,000 | 30,000 | 30,000 |
Retained earnings | -15,361,140 | -13,211,753 | -13,836,638 | -9,073,593 |
Total equity | -15,331,140 | -13,181,753 | -13,806,638 | -9,043,593 |
Total equity and liabilities | 9,495,748 | 20,739,051 | 7,187,906 | 1,683,023 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises