Organization
- CEO
- IM
- Chairman of the board
- IM
- Years since formation
- 8 years
- since Jul 14, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 49,715
- NOK
- Annual total result 2023
- -52,949
- NOK
- Total equity 2023
- 159,916
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
IM | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
IM | Chairman | 100 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
IM | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
IM | Ordinary shares | 100,000 | 100 % |
Shares owned by the SWAHN CONSULTING AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 8,600 | 8.6 % | |
| Class B shares | 11,503 | 0.35 % | |
| Ordinary shares | 500 | 0.13 % | |
| Ordinary shares | 200 | 0.13 % | |
| Class B shares | 1,300 | 0.09 % | |
| Ordinary shares | 2,953 | 0.06 % | |
| Ordinary shares | 1,600 | 0.05 % | |
| Ordinary shares | 1,200 | 0.02 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 49,715 | 0 | 82,500 |
Annual Total Result | -52,949 | -164,603 | -118,080 |
Total assets | 221,064 | 261,271 | 425,796 |
Total liabilities | 61,149 | 48,406 | 48,327 |
Total equity | 159,916 | 212,865 | 377,469 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 49,715 | 0 | 82,500 |
Total operating costs | 109,027 | 157,485 | 244,168 |
Operating result | -59,312 | -157,485 | -161,668 |
Financial income/costs | 6,363 | -7,118 | 11,541 |
Profit before tax | -52,949 | -164,603 | -150,127 |
Total tax & extraordinary income/cost | 0 | 0 | -32,047 |
Annual Total Result | -52,949 | -164,603 | -118,080 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 30,740 | 56,103 | 236,733 |
Total current assets | 190,324 | 205,168 | 189,063 |
Total assets | 221,064 | 261,271 | 425,796 |
Short term debt | 61,149 | 48,406 | 48,327 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 61,149 | 48,406 | 48,327 |
Contributed capital | 100,000 | 100,000 | 92,569 |
Retained earnings | 59,916 | 112,865 | 284,900 |
Total equity | 159,916 | 212,865 | 377,469 |
Total equity and liabilities | 221,065 | 261,271 | 425,796 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities