Organization
- CEO
- Chairman of the board
- HL
Helge Loy1974
- Years since formation
- 24 years
- since Jan 27, 2001
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 27
Ownership
- Number of shares and share classes
- 28,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 26,532,978
- NOK
- Annual total result 2023
- -469,799
- NOK
- Total equity 2023
- 9,780,168
- NOK
Last update: Jan 15, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
HL 1974 | Chairman | 19.82 % indirectly |
SD | Board Member | 19.8 % indirectly |
ES | Board Member | 19.82 % indirectly |
BA | Board Member | 13 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
ES | Board Member | 19.82 % indirectly |
HL 1974 | Chairman | 19.82 % indirectly |
SD | Board Member | 19.8 % indirectly |
BA | Board Member | 13 % indirectly |
TE | - | 7 % indirectly |
KC | - | 6.85 % indirectly |
SN 1972 | - | 4.5 % indirectly |
KT 1974 | - | 4.5 % indirectly |
SH | - | 3 % indirectly |
Last update: Sep 8, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 28,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -177,223Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 26,532,978 | 28,728,872 | 27,612,228 |
Annual Total Result | -469,799 | 1,735,701 | 3,281,241 |
Total assets | 16,088,624 | 19,240,373 | 15,748,634 |
Total liabilities | 6,308,455 | 8,615,406 | 6,787,334 |
Total equity | 9,780,168 | 10,624,967 | 8,961,299 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 26,532,978 | 28,728,872 | 27,612,228 |
Total operating costs | 26,889,236 | 26,767,570 | 23,402,979 |
Operating result | -356,257 | 1,961,302 | 4,209,250 |
Financial income/costs | 155,783 | 19,406 | -1,799 |
Profit before tax | -200,475 | 1,980,709 | 4,207,450 |
Total tax & extraordinary income/cost | 269,324 | 245,008 | 926,209 |
Annual Total Result | -469,799 | 1,735,701 | 3,281,241 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,172,814 | 1,281,138 | 1,674,063 |
Total current assets | 14,915,810 | 17,959,235 | 14,074,571 |
Total assets | 16,088,624 | 19,240,373 | 15,748,634 |
Short term debt | 6,308,455 | 8,615,406 | 6,657,481 |
Long term debt | 0 | 0 | 129,853 |
Total liabilities | 6,308,455 | 8,615,406 | 6,787,334 |
Contributed capital | 10,887,366 | 10,887,366 | 3,960,199 |
Retained earnings | -1,107,198 | -262,399 | 5,001,100 |
Total equity | 9,780,168 | 10,624,967 | 8,961,299 |
Total equity and liabilities | 16,088,624 | 19,240,373 | 15,748,634 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities