Organization
- CEO
- MF
- Chairman of the board
- MF
- Years since formation
- 4 years
- since May 12, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 5,800
- NOK
- Annual total result 2023
- -5,417
- NOK
- Total equity 2023
- 281,532
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MF | Managing Director/CEO | 60 % directly 20 % indirectly 40 % |
Board
| Name | Role | Shares |
|---|---|---|
MF | Chairman | 60 % directly 20 % indirectly 40 % |
HN | Alternate Member | 40 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MF | Managing Director/CEO, Chairman | 60 % directly 20 % indirectly 40 % |
HN | Alternate Member | 40 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 24,000 | 80 % | |
MF | Ordinary shares | 6,000 | 20 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -3,062Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,800 | 1,577,515 | 926,200 |
Annual Total Result | -5,417 | 578,137 | 298,810 |
Total assets | 282,982 | 1,069,828 | 734,568 |
Total liabilities | 1,450 | 782,880 | 525,757 |
Total equity | 281,532 | 286,948 | 208,811 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,800 | 1,577,515 | 926,200 |
Total operating costs | 12,910 | 833,242 | 538,910 |
Operating result | -7,110 | 744,273 | 387,290 |
Financial income/costs | 1,693 | -3,072 | -4,200 |
Profit before tax | -5,417 | 741,201 | 383,090 |
Total tax & extraordinary income/cost | 0 | 163,064 | 84,280 |
Annual Total Result | -5,417 | 578,137 | 298,810 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 200,000 | 0 | 15,222 |
Total current assets | 82,982 | 1,069,828 | 719,346 |
Total assets | 282,982 | 1,069,828 | 734,568 |
Short term debt | 1,450 | 782,880 | 367,288 |
Long term debt | 0 | 0 | 158,469 |
Total liabilities | 1,450 | 782,880 | 525,757 |
Contributed capital | 30,000 | 286,948 | 208,811 |
Retained earnings | 251,532 | 0 | 0 |
Total equity | 281,532 | 286,948 | 208,811 |
Total equity and liabilities | 282,982 | 1,069,828 | 734,568 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities