Organization
- CEO
- CB
Christian Bryn1974
- Chairman of the board
- Years since formation
- 19 years
- since Mar 10, 2005
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 797,764,556
- 3 share classes
- Total number of shareholders
- 111
- 48 companies, 63 persons
Financials
- Total operating income 2023
- 3,493,003
- NOK
- Annual total result 2023
- -187,289
- NOK
- Total equity 2023
- 17,315,440
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
CB 1974 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
Chairman | 3.57 % directly | |
CB 1974 | Board Member | - |
HO 1945 | Board Member | 1.97 % indirectly |
CJ | Board Member | - |
SA | Board Member | 5.58 % indirectly |
IK 1979 | Board Member | - |
HS | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
SA | Board Member | 5.58 % indirectly |
GL 1958 | - | 4.44 % directly 2.75 % indirectly 1.69 % |
Chairman | 3.57 % directly | |
HO 1945 | Board Member | 1.97 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
C-shares | 93,617,754 | 11.74 % | |
Class B shares | 64,878,297 | 8.13 % | |
C-shares | 52,244,711 | 6.55 % | |
Class B shares | 44,487,422 | 5.58 % | |
C-shares | 43,811,725 | 5.49 % | |
C-shares | 41,116,851 | 5.15 % | |
Class B shares | 39,329,816 | 4.93 % | |
C-shares | 36,994,242 | 4.64 % | |
Class B shares | 33,550,838 | 4.21 % | |
C-shares | 28,454,844 | 3.57 % | |
Class B shares | 28,153,378 | 3.53 % | |
Class B shares | 25,818,643 | 3.24 % | |
Class B shares | 25,580,536 | 3.21 % | |
C-shares | 19,241,667 | 2.41 % | |
C-shares | 15,659,737 | 1.96 % | |
Class B shares | 14,549,937 | 1.82 % | |
Class B shares | 14,084,848 | 1.77 % | |
Class B shares | 13,333,000 | 1.67 % | |
GL 1958 | C-shares | 11,036,861 | 1.38 % |
C-shares | 10,245,955 | 1.28 % | |
GL 1958 | Class B shares | 9,832,812 | 1.23 % |
Class B shares | 9,802,617 | 1.23 % | |
C-shares | 7,827,241 | 0.98 % | |
C-shares | 7,721,861 | 0.97 % | |
Class B shares | 7,189,393 | 0.9 % | |
Class B shares | 7,121,149 | 0.89 % | |
Class B shares | 6,933,554 | 0.87 % | |
Class B shares | 6,316,797 | 0.79 % | |
A-shares | 5,243,882 | 0.66 % | |
C-shares | 4,096,936 | 0.51 % | |
C-shares | 3,992,442 | 0.5 % | |
Class B shares | 3,787,877 | 0.47 % | |
A-shares | 3,493,815 | 0.44 % | |
Class B shares | 3,429,881 | 0.43 % | |
Class B shares | 3,185,878 | 0.4 % | |
C-shares | 3,100,000 | 0.39 % | |
C-shares | 2,511,581 | 0.31 % | |
C-shares | 2,500,000 | 0.31 % | |
C-shares | 2,488,419 | 0.31 % | |
OE | A-shares | 2,424,245 | 0.3 % |
KD | A-shares | 2,326,500 | 0.29 % |
A-shares | 2,209,583 | 0.28 % | |
AK | A-shares | 2,197,750 | 0.28 % |
Class B shares | 2,124,848 | 0.27 % | |
Class B shares | 2,000,000 | 0.25 % | |
A-shares | 1,595,417 | 0.2 % | |
VP | C-shares | 1,569,679 | 0.2 % |
C-shares | 1,471,781 | 0.18 % | |
VP | Class B shares | 1,412,500 | 0.18 % |
Class B shares | 1,205,926 | 0.15 % | |
C-shares | 1,175,000 | 0.15 % | |
GL 1958 | A-shares | 1,095,932 | 0.14 % |
DP | C-shares | 1,046,619 | 0.13 % |
DP | C-shares | 1,046,619 | 0.13 % |
EP | C-shares | 1,046,619 | 0.13 % |
BB 1962 | A-shares | 1,018,750 | 0.13 % |
EP | Class B shares | 975,000 | 0.12 % |
DP | Class B shares | 975,000 | 0.12 % |
C-shares | 951,458 | 0.12 % | |
DP | Class B shares | 931,250 | 0.12 % |
OD 1978 | A-shares | 873,500 | 0.11 % |
NH | C-shares | 807,621 | 0.1 % |
NH | Class B shares | 696,818 | 0.09 % |
A-shares | 525,000 | 0.07 % | |
A-shares | 525,000 | 0.07 % | |
A-shares | 524,000 | 0.07 % | |
A-shares | 498,333 | 0.06 % | |
AK | C-shares | 491,600 | 0.06 % |
A-shares | 375,000 | 0.05 % | |
A-shares | 348,750 | 0.04 % | |
OE | Class B shares | 319,865 | 0.04 % |
Class B shares | 310,255 | 0.04 % | |
SD 1978 | Class B shares | 300,000 | 0.04 % |
A-shares | 272,004 | 0.03 % | |
LA | A-shares | 250,000 | 0.03 % |
A-shares | 250,000 | 0.03 % | |
AK | Class B shares | 248,182 | 0.03 % |
A-shares | 200,000 | 0.03 % | |
KD | C-shares | 187,500 | 0.02 % |
A-shares | 171,835 | 0.02 % | |
A-shares | 171,835 | 0.02 % | |
RF | C-shares | 166,600 | 0.02 % |
A-shares | 152,811 | 0.02 % | |
A-shares | 147,000 | 0.02 % | |
LØ 1945 | A-shares | 145,000 | 0.02 % |
A-shares | 125,000 | 0.02 % | |
A-shares | 118,000 | < 0.01 % | |
VP | A-shares | 87,500 | < 0.01 % |
KM | A-shares | 81,250 | < 0.01 % |
A-shares | 80,000 | < 0.01 % | |
NH | A-shares | 75,000 | < 0.01 % |
DP | A-shares | 68,750 | < 0.01 % |
A-shares | 62,500 | < 0.01 % | |
A-shares | 62,500 | < 0.01 % | |
TD | A-shares | 62,500 | < 0.01 % |
GK 1953 | C-shares | 42,743 | < 0.01 % |
GK 1953 | A-shares | 40,000 | < 0.01 % |
RF | A-shares | 37,500 | < 0.01 % |
GK 1953 | Class B shares | 32,631 | < 0.01 % |
A-shares | 32,000 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,493,003 | 1,757,851 | 2,106,435 |
Annual Total Result | -187,289 | 96,292 | -657,291 |
Total assets | 17,322,971 | 13,639,061 | 9,491,868 |
Total liabilities | 7,531 | 136,332 | 85,431 |
Total equity | 17,315,440 | 13,502,729 | 9,406,437 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,493,003 | 1,757,851 | 2,106,435 |
Total operating costs | 4,091,620 | 2,570,562 | 2,979,942 |
Operating result | -598,617 | -812,711 | -873,507 |
Financial income/costs | 411,328 | 909,004 | 216,215 |
Profit before tax | -187,289 | 96,292 | -657,291 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -187,289 | 96,292 | -657,291 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 14,703,702 | 12,562,072 | 9,021,778 |
Total current assets | 2,619,268 | 1,076,989 | 470,090 |
Total assets | 17,322,971 | 13,639,061 | 9,491,868 |
Short term debt | 7,531 | 136,332 | 85,431 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 7,531 | 136,332 | 85,431 |
Contributed capital | 78,915,148 | 74,915,148 | 70,915,148 |
Retained earnings | -61,599,708 | -61,412,419 | -61,508,711 |
Total equity | 17,315,440 | 13,502,729 | 9,406,437 |
Total equity and liabilities | 17,322,971 | 13,639,061 | 9,491,868 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities