Organization
- Chairman of the board
- ML
- Years since formation
- 6 years
- since Mar 16, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 28,673,060
- 1 share class
- Total number of shareholders
- 4
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 1,317,552
- NOK
- Annual total result 2023
- -3,360,942
- NOK
- Total equity 2023
- -711,496
- NOK
Last update: Oct 21, 2024
Management
Board
Name | Role | Shares |
---|---|---|
ML | Chairman | 36.76 % indirectly |
MH 1974 | Board Member | 36.76 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MH 1974 | Board Member | 36.76 % indirectly |
ML | Chairman | 36.76 % indirectly |
JP | - | 26.49 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 12,873,060 | 44.9 % | |
Ordinary shares | 6,033,333 | 21.04 % | |
Ordinary shares | 6,033,333 | 21.04 % | |
Ordinary shares | 3,733,334 | 13.02 % |
Shares owned by the COMIFY AS
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,317,552Operating profit 2023: NOK -3,356,961Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,317,552 | 2,112,362 | 2,034,800 |
Annual Total Result | -3,360,942 | -460,880 | 42,079 |
Total assets | 3,389,907 | 6,119,128 | 4,188,366 |
Total liabilities | 4,101,403 | 6,149,168 | 3,757,526 |
Total equity | -711,496 | -30,040 | 430,840 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,317,552 | 2,112,362 | 2,034,800 |
Total operating costs | 4,674,513 | 2,532,641 | 1,989,258 |
Operating result | -3,356,961 | -420,279 | 45,542 |
Financial income/costs | -3,981 | -40,601 | -3,463 |
Profit before tax | -3,360,942 | -460,880 | 42,079 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,360,942 | -460,880 | 42,079 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,826,523 | 3,866,742 | 2,770,318 |
Total current assets | 1,563,384 | 2,252,386 | 1,418,048 |
Total assets | 3,389,907 | 6,119,128 | 4,188,366 |
Short term debt | 1,214,528 | 3,256,668 | 1,845,026 |
Long term debt | 2,886,875 | 2,892,500 | 1,912,500 |
Total liabilities | 4,101,403 | 6,149,168 | 3,757,526 |
Contributed capital | 518,541 | 518,541 | 518,541 |
Retained earnings | -1,230,037 | -548,581 | -87,701 |
Total equity | -711,496 | -30,040 | 430,840 |
Total equity and liabilities | 3,389,907 | 6,119,128 | 4,188,366 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities