Organization
- CEO
- KM
Kristian Midjås1992
- Chairman of the board
- RM
- Years since formation
- 8 years
- since Aug 29, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 2,155,992
- 1 share class
- Total number of shareholders
- 30
- 24 companies, 6 persons
- Belongs to group of
Financials
- Total operating income 2023
- 11,995,017
- NOK
- Annual total result 2023
- -6,042,064
- NOK
- Total equity 2023
- 9,422,009
- NOK
Last update: Nov 1, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KM 1992 | Managing Director/CEO | 9.37 % directly |
Board
| Name | Role | Shares |
|---|---|---|
RM | Chairman | - |
BV 1972 | Board Member | 2.35 % indirectly |
TJ | Board Member | 9.28 % directly |
BM | Board Member | 2.32 % directly |
KJ | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CR | - | 23.97 % directly 23.7 % indirectly 0.27 % |
KM 1992 | Managing Director/CEO | 9.37 % directly |
TJ | Board Member | 9.28 % directly |
JR | - | 2.45 % indirectly |
AE | - | 2.4 % indirectly |
BV 1972 | Board Member | 2.35 % indirectly |
BM | Board Member | 2.32 % directly |
GE 1973 | - | 1.64 % indirectly |
JM | - | 1.57 % indirectly |
ET 1970 | - | 1.12 % indirectly |
Last update: Nov 1, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 549,981 | 25.51 % | |
CR | Ordinary shares | 511,000 | 23.7 % |
KM 1992 | Ordinary shares | 201,942 | 9.37 % |
TJ | Ordinary shares | 200,000 | 9.28 % |
| Ordinary shares | 142,976 | 6.63 % | |
| Ordinary shares | 67,660 | 3.14 % | |
| Ordinary shares | 52,928 | 2.45 % | |
| Ordinary shares | 51,650 | 2.4 % | |
BM | Ordinary shares | 50,000 | 2.32 % |
| Ordinary shares | 36,582 | 1.7 % | |
| Ordinary shares | 33,780 | 1.57 % | |
| Ordinary shares | 24,092 | 1.12 % | |
| Ordinary shares | 24,088 | 1.12 % | |
| Ordinary shares | 23,092 | 1.07 % | |
PJ | Ordinary shares | 21,001 | 0.97 % |
| Ordinary shares | 20,005 | 0.93 % | |
| Ordinary shares | 19,417 | 0.9 % | |
| Ordinary shares | 17,003 | 0.79 % | |
| Ordinary shares | 16,941 | 0.79 % | |
| Ordinary shares | 16,374 | 0.76 % | |
| Ordinary shares | 13,543 | 0.63 % | |
| Ordinary shares | 12,064 | 0.56 % | |
| Ordinary shares | 8,216 | 0.38 % | |
| Ordinary shares | 7,767 | 0.36 % | |
| Ordinary shares | 7,767 | 0.36 % | |
| Ordinary shares | 6,973 | 0.32 % | |
| Ordinary shares | 6,573 | 0.3 % | |
| Ordinary shares | 5,817 | 0.27 % | |
| Ordinary shares | 3,874 | 0.18 % | |
| Ordinary shares | 2,886 | 0.13 % |
Shares owned by the STAFFERS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 11,995,017Operating profit 2023: NOK -5,929,188Employees: 8
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,995,017 | 10,421,862 | 1,457,075 |
Annual Total Result | -6,042,064 | -5,715,419 | -6,098,132 |
Total assets | 15,666,839 | 14,497,794 | 8,417,475 |
Total liabilities | 6,244,831 | 5,048,733 | 5,574,394 |
Total equity | 9,422,009 | 9,449,060 | 2,843,080 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,995,017 | 10,421,862 | 1,457,075 |
Total operating costs | 17,924,205 | 17,566,381 | 6,234,853 |
Operating result | -5,929,188 | -7,144,519 | -4,777,779 |
Financial income/costs | -112,876 | -49,692 | -100,650 |
Profit before tax | -6,042,064 | -7,194,210 | -4,878,429 |
Total tax & extraordinary income/cost | 0 | -1,478,791 | 1,219,703 |
Annual Total Result | -6,042,064 | -5,715,419 | -6,098,132 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 8,424,892 | 7,792,284 | 6,466,774 |
Total current assets | 7,241,948 | 6,705,509 | 1,950,701 |
Total assets | 15,666,839 | 14,497,794 | 8,417,475 |
Short term debt | 3,844,831 | 1,398,733 | 1,550,570 |
Long term debt | 2,400,000 | 3,650,000 | 4,023,825 |
Total liabilities | 6,244,831 | 5,048,733 | 5,574,394 |
Contributed capital | 9,422,009 | 9,449,060 | 11,870,640 |
Retained earnings | 0 | 0 | -9,027,560 |
Total equity | 9,422,009 | 9,449,060 | 2,843,080 |
Total equity and liabilities | 15,666,839 | 14,497,794 | 8,417,475 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities