Organization
- CEO
- PS
- Chairman of the board
- PS
- Years since formation
- 9 years
- since Dec 3, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 52,010
- 1 share class
- Total number of shareholders
- 27
- 10 companies, 17 persons
Financials
- Total operating income 2023
- 282,712
- NOK
- Annual total result 2023
- -7,056,937
- NOK
- Total equity 2023
- 9,877,395
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
PS | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
PS | Chairman | - |
GK | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CA | - | 8.98 % indirectly |
FD 1973 | - | 5.28 % indirectly |
SA | - | 5.15 % directly |
SK 1961 | - | 4.45 % directly |
TB | - | 3.8 % directly |
TH 1969 | - | 3.27 % indirectly |
XS 1986 | - | 2.88 % directly |
MC | - | 2.6 % directly |
TI | - | 2.22 % indirectly |
TH | - | 1.75 % directly |
Last update: Apr 24, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 9,344 | 17.97 % | |
| Ordinary shares | 2,748 | 5.28 % | |
SA | Ordinary shares | 2,681 | 5.15 % |
SK 1961 | Ordinary shares | 2,312 | 4.45 % |
TB | Ordinary shares | 1,978 | 3.8 % |
XS 1986 | Ordinary shares | 1,500 | 2.88 % |
MC | Ordinary shares | 1,350 | 2.6 % |
| Ordinary shares | 1,261 | 2.42 % | |
| Ordinary shares | 1,157 | 2.22 % | |
| Ordinary shares | 1,025 | 1.97 % | |
TH | Ordinary shares | 912 | 1.75 % |
| Ordinary shares | 574 | 1.1 % | |
KJ 1969 | Ordinary shares | 546 | 1.05 % |
| Ordinary shares | 544 | 1.05 % | |
| Ordinary shares | 440 | 0.85 % | |
OB 1993 | Ordinary shares | 241 | 0.46 % |
DK | Ordinary shares | 241 | 0.46 % |
| Ordinary shares | 174 | 0.33 % | |
PS | Ordinary shares | 150 | 0.29 % |
| Ordinary shares | 140 | 0.27 % | |
TA | Ordinary shares | 100 | 0.19 % |
CT | Ordinary shares | 91 | 0.17 % |
KE | Ordinary shares | 91 | 0.17 % |
| Ordinary shares | 90 | 0.17 % | |
| Ordinary shares | 86 | 0.17 % | |
KE 1987 | Ordinary shares | 74 | 0.14 % |
BM 1955 | Ordinary shares | 50 | 0.1 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 282,712 | 110,779 | 1,383,455 |
Annual Total Result | -7,056,937 | -4,863,965 | -2,450,759 |
Total assets | 12,666,687 | 14,119,860 | 14,691,869 |
Total liabilities | 2,789,292 | 4,348,811 | 3,057,935 |
Total equity | 9,877,395 | 9,771,050 | 11,633,935 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 282,712 | 110,779 | 1,383,455 |
Total operating costs | 7,202,295 | 4,943,456 | 3,781,182 |
Operating result | -6,919,583 | -4,832,677 | -2,397,727 |
Financial income/costs | -137,353 | -31,288 | -53,032 |
Profit before tax | -7,056,937 | -4,863,965 | -2,450,759 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -7,056,937 | -4,863,965 | -2,450,759 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 12,234,612 | 12,753,206 | 8,212,870 |
Total current assets | 432,075 | 1,366,654 | 6,479,000 |
Total assets | 12,666,687 | 14,119,860 | 14,691,869 |
Short term debt | 2,245,751 | 1,080,677 | 1,336,703 |
Long term debt | 543,541 | 3,268,134 | 1,721,232 |
Total liabilities | 2,789,292 | 4,348,811 | 3,057,935 |
Contributed capital | 24,249,056 | 17,085,774 | 14,084,694 |
Retained earnings | -14,371,661 | -7,314,725 | -2,450,759 |
Total equity | 9,877,395 | 9,771,050 | 11,633,935 |
Total equity and liabilities | 12,666,687 | 14,119,860 | 14,691,869 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities