Organization
- CEO
- TJ
Thomas Jelle1979
- Chairman of the board
- GK
- Years since formation
- 11 years
- since Jul 10, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 27
Ownership
- Number of shares and share classes
- 16,830
- 1 share class
- Total number of shareholders
- 51
- 18 companies, 33 persons
Financials
- Total operating income 2023
- 46,726,427
- NOK
- Annual total result 2023
- 1,398,165
- NOK
- Total equity 2023
- 41,702,069
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TJ 1979 | Managing Director/CEO | 22.6 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
ST | Board Member | - |
TE | Board Member | - |
| Board Member | - | |
EH | Observer | 8.91 % indirectly |
GK | Chairman | - |
BB 1954 | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TJ 1979 | Managing Director/CEO | 22.6 % indirectly |
EC | - | 10.18 % indirectly |
TM 1971 | - | 10.18 % indirectly |
EH | Observer | 8.91 % indirectly |
DD | - | 2.97 % indirectly |
DJ | - | 1.63 % directly |
GØ 1981 | - | 1.19 % indirectly |
MS 1982 | - | 1.05 % directly 0.19 % indirectly 0.86 % |
SS | - | 1.01 % indirectly |
Last update: Jul 25, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,803 | 22.6 % | |
| Ordinary shares | 3,478 | 20.67 % | |
| Ordinary shares | 1,749 | 10.39 % | |
| Ordinary shares | 1,500 | 8.91 % | |
| Ordinary shares | 1,294 | 7.69 % | |
| Ordinary shares | 1,035 | 6.15 % | |
| Ordinary shares | 500 | 2.97 % | |
| Ordinary shares | 500 | 2.97 % | |
| Ordinary shares | 500 | 2.97 % | |
| Ordinary shares | 289 | 1.72 % | |
| Ordinary shares | 289 | 1.72 % | |
DJ | Ordinary shares | 274 | 1.63 % |
| Ordinary shares | 200 | 1.19 % | |
| Ordinary shares | 170 | 1.01 % | |
| Ordinary shares | 134 | 0.8 % | |
JA | Ordinary shares | 111 | 0.66 % |
JK 1967 | Ordinary shares | 100 | 0.59 % |
RB | Ordinary shares | 99 | 0.59 % |
| Ordinary shares | 70 | 0.42 % | |
| Ordinary shares | 70 | 0.42 % | |
| Ordinary shares | 62 | 0.37 % | |
| Ordinary shares | 50 | 0.3 % | |
EN 1983 | Ordinary shares | 41 | 0.24 % |
| Ordinary shares | 40 | 0.24 % | |
TT 1988 | Ordinary shares | 37 | 0.22 % |
JH 1974 | Ordinary shares | 37 | 0.22 % |
| Ordinary shares | 36 | 0.21 % | |
IT | Ordinary shares | 35 | 0.21 % |
SD 1983 | Ordinary shares | 33 | 0.2 % |
MS 1982 | Ordinary shares | 32 | 0.19 % |
TM 1986 | Ordinary shares | 30 | 0.18 % |
| Ordinary shares | 22 | 0.13 % | |
BL | Ordinary shares | 20 | 0.12 % |
| Ordinary shares | 20 | 0.12 % | |
| Ordinary shares | 18 | 0.11 % | |
MM 1980 | Ordinary shares | 16 | 0.1 % |
| Ordinary shares | 16 | 0.1 % | |
CS | Ordinary shares | 15 | 0.09 % |
OT 1983 | Ordinary shares | 14 | 0.08 % |
JF 1977 | Ordinary shares | 14 | 0.08 % |
TK | Ordinary shares | 12 | 0.07 % |
KH | Ordinary shares | 11 | 0.07 % |
JL 1976 | Ordinary shares | 10 | 0.06 % |
LF | Ordinary shares | 9 | 0.05 % |
KK | Ordinary shares | 8 | 0.05 % |
PD | Ordinary shares | 6 | 0.04 % |
BM 1989 | Ordinary shares | 5 | 0.03 % |
EL 1978 | Ordinary shares | 5 | 0.03 % |
| Ordinary shares | 4 | 0.02 % | |
| Ordinary shares | 4 | 0.02 % | |
NS | Ordinary shares | 3 | 0.02 % |
Shares owned by the MAZEMAP AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,294 | 7.69 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 46,726,427 | 46,631,762 | 38,375,670 |
Annual Total Result | 1,398,165 | 65,624 | 5,977,346 |
Total assets | 70,520,983 | 65,709,554 | 70,264,732 |
Total liabilities | 28,818,914 | 24,647,316 | 21,456,152 |
Total equity | 41,702,069 | 41,062,237 | 48,808,580 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 46,726,427 | 46,631,762 | 38,375,670 |
Total operating costs | 49,034,476 | 47,577,964 | 32,169,074 |
Operating result | -2,308,049 | -946,202 | 6,206,595 |
Financial income/costs | 2,763,124 | 1,027,500 | 119,435 |
Profit before tax | 455,075 | 81,298 | 6,326,030 |
Total tax & extraordinary income/cost | -943,090 | 15,674 | 348,684 |
Annual Total Result | 1,398,165 | 65,624 | 5,977,346 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,253,350 | 3,347,444 | 2,405,896 |
Total current assets | 66,267,633 | 62,362,110 | 67,858,836 |
Total assets | 70,520,983 | 65,709,554 | 70,264,732 |
Short term debt | 28,218,914 | 23,647,316 | 20,056,152 |
Long term debt | 600,000 | 1,000,000 | 1,400,000 |
Total liabilities | 28,818,914 | 24,647,316 | 21,456,152 |
Contributed capital | 29,518,634 | 29,518,134 | 29,554,634 |
Retained earnings | 12,183,435 | 11,544,103 | 19,253,946 |
Total equity | 41,702,069 | 41,062,237 | 48,808,580 |
Total equity and liabilities | 70,520,983 | 65,709,554 | 70,264,732 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities