Organization
- CEO
- HJ
- Chairman of the board
- BK
Børge Krogsrud1954
- Years since formation
- 26 years
- since Sep 20, 1999
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000,000
- 1 share class
- Total number of shareholders
- 14
- 4 companies, 10 persons
- Belongs to group of
Financials
- Annual total result 2023
- -1,692,655
- NOK
- Total equity 2023
- 9,110,250
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
HJ | Managing Director/CEO | 5 % directly |
Board
Name | Role | Shares |
---|---|---|
BK 1954 | Chairman | - |
AA | Board Member | 36.1 % indirectly |
DN 1967 | Board Member | 30.1 % indirectly |
GA 1959 | Board Member | - |
JW 1957 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AA | Board Member | 36.1 % indirectly |
DN 1967 | Board Member | 30.1 % indirectly |
MR | - | 20.1 % indirectly |
HJ | Managing Director/CEO | 5 % directly |
JG | - | 5 % directly |
FL | - | 1.5 % directly |
HP | - | 1 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 360,975 | 36.1 % | |
Ordinary shares | 300,975 | 30.1 % | |
Ordinary shares | 200,975 | 20.1 % | |
JG | Ordinary shares | 50,000 | 5 % |
HJ | Ordinary shares | 50,000 | 5 % |
FL | Ordinary shares | 15,000 | 1.5 % |
HP | Ordinary shares | 10,000 | 1 % |
HK | Ordinary shares | 5,000 | 0.5 % |
Ordinary shares | 2,443 | 0.24 % | |
FB 1977 | Ordinary shares | 975 | 0.1 % |
Ordinary shares | 975 | 0.1 % | |
JF | Ordinary shares | 975 | 0.1 % |
SN 1963 | Ordinary shares | 975 | 0.1 % |
NN | Ordinary shares | 732 | 0.07 % |
Shares owned by the LAST MILE HOLDING AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 1,000,000 | 100 % | |
Ordinary shares | 200,000 | 99.98 % | |
Ordinary shares | 2,443 | 0.24 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -634,454Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -1,692,655 | 7,005,342 | 6,359,114 |
Total assets | 13,067,699 | 12,715,961 | 14,280,800 |
Total liabilities | 3,957,449 | 1,913,056 | 5,495,451 |
Total equity | 9,110,250 | 10,802,905 | 8,785,348 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 634,454 | 1,153,641 | 1,124,229 |
Operating result | -634,454 | -1,153,641 | -1,124,229 |
Financial income/costs | -1,188,145 | 8,236,296 | 7,464,279 |
Profit before tax | -1,822,599 | 7,082,656 | 6,340,050 |
Total tax & extraordinary income/cost | -129,944 | 77,314 | -19,064 |
Annual Total Result | -1,692,655 | 7,005,342 | 6,359,114 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 12,887,029 | 10,945,371 | 10,962,637 |
Total current assets | 180,671 | 1,770,590 | 3,318,163 |
Total assets | 13,067,699 | 12,715,961 | 14,280,800 |
Short term debt | 3,957,449 | 1,913,056 | 5,345,451 |
Long term debt | 0 | 0 | 150,000 |
Total liabilities | 3,957,449 | 1,913,056 | 5,495,451 |
Contributed capital | 1,397,810 | 1,397,810 | 1,397,810 |
Retained earnings | 7,712,440 | 9,405,095 | 7,387,538 |
Total equity | 9,110,250 | 10,802,905 | 8,785,348 |
Total equity and liabilities | 13,067,699 | 12,715,961 | 14,280,800 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities