FRØY KAPITAL AS
Keywords
productionaquatic organismsseacoastslaughter
Organization
- CEO
- RG
Roger Granheim1964
- Chairman of the board
- HG
Helge Gåsø1961
- Years since formation
- 3 years
- since Jun 11, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 1,978,000
- 1 share class
- Total number of shareholders
- 8
- companies
- Belongs to group of
Financials
- Total operating income 2024
- 1,175,626
- NOK
- Annual total result 2024
- -143,564,557
- NOK
- Total equity 2024
- 3,062,231,478
- NOK
Last update: Jul 30, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RG 1964 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
HG 1961 | Chairman | 49.03 % indirectly |
AK | Board Member | - |
AA | Board Member | - |
AG 1986 | Board Member | 23.55 % indirectly |
CG | Board Member | 23.55 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HG 1961 | Chairman | 49.03 % indirectly |
AG 1986 | Board Member | 23.55 % indirectly |
CG | Board Member | 23.55 % indirectly |
Last update: Jun 3, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,901,410 | 96.13 % | |
| Ordinary shares | 18,648 | 0.94 % | |
| Ordinary shares | 18,648 | 0.94 % | |
| Ordinary shares | 12,654 | 0.64 % | |
| Ordinary shares | 6,660 | 0.34 % | |
| Ordinary shares | 6,660 | 0.34 % | |
| Ordinary shares | 6,660 | 0.34 % | |
| Ordinary shares | 6,660 | 0.34 % |
Shares owned by the FRØY KAPITAL AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % | |
| Ordinary shares | 5,065,669 | 100 % | |
| Ordinary shares | 3,000 | 100 % | |
| Ordinary shares | 3,000 | 100 % | |
| Ordinary shares | 3,000 | 100 % | |
| Ordinary shares | 3,000 | 100 % | |
| Ordinary shares | 3,000 | 100 % | |
| Ordinary shares | 372,534 | 79.9 % | |
| Ordinary shares | 12,656 | 64.89 % | |
| Ordinary shares | 30,300 | 60 % | |
| Ordinary shares | 758,088 | 51.16 % | |
| Ordinary shares | 24,398 | 50 % | |
| Ordinary shares | 50 | 50 % | |
| Ordinary shares | 50 | 50 % | |
| Ordinary shares | 460 | 38.33 % | |
| A-shares | 400 | 32.08 % | |
| Preference shares | 4,700,855 | 10.79 % | |
| Ordinary shares | 1,000 | 10 % | |
| NO0010974983 | 9,294,269 | 7.59 % | |
| NO0012848425 | 535,792 | 3.86 % | |
| NO0010360175 | 13,020,833 | 3.12 % | |
| Ordinary shares | 18,648 | 0.94 % | |
| NO0012851874 | 1,692,130 | 0.69 % | |
| NO0010365521 | 737,996 | 0.65 % | |
| NO0010884794 | 480,000 | 0.39 % | |
| NO0010310956 | 500,000 | 0.38 % | |
| NO0003054108 | 1,500,000 | 0.29 % | |
| NO0011202772 | 5,536,996 | 0.22 % | |
| NO0013135368 | 750,000 | 0.16 % | |
| NO0010716418 | 250,000 | 0.14 % | |
| NO0010890965 | 244,947 | 0.13 % | |
| NO0011082075 | 155,000 | 0.08 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 5,382,292Operating profit 2024: NOK -6,018,461Employees: 14
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 1,175,626 | 1,357,240 | 82,000 |
Annual Total Result | -143,564,557 | 107,749,501 | -11,658,702 |
Total assets | 4,295,201,029 | 4,013,197,988 | 1,196,206,800 |
Total liabilities | 1,232,969,551 | 727,613,253 | 814,958,854 |
Total equity | 3,062,231,478 | 3,285,584,735 | 381,247,946 |
P&L
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 1,175,626 | 1,357,240 | 82,000 |
Total operating costs | 34,801,752 | 44,609,978 | 7,401,335 |
Operating result | -33,626,126 | -43,252,738 | -7,319,335 |
Financial income/costs | -109,938,431 | 151,002,239 | -6,721,404 |
Profit before tax | -143,564,557 | 107,749,501 | -14,040,739 |
Total tax & extraordinary income/cost | 0 | 0 | -2,382,037 |
Annual Total Result | -143,564,557 | 107,749,501 | -11,658,702 |
Balance overview
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total fixed assets | 2,141,039,864 | 1,846,594,939 | 825,371,037 |
Total current assets | 2,154,161,165 | 2,166,603,049 | 370,835,763 |
Total assets | 4,295,201,029 | 4,013,197,988 | 1,196,206,800 |
Short term debt | 82,969,551 | 127,613,253 | 814,958,854 |
Long term debt | 1,150,000,000 | 600,000,000 | 0 |
Total liabilities | 1,232,969,551 | 727,613,253 | 814,958,854 |
Contributed capital | 3,062,231,397 | 3,268,319,819 | 395,030,000 |
Retained earnings | 81 | 17,264,916 | -13,782,054 |
Total equity | 3,062,231,478 | 3,285,584,735 | 381,247,946 |
Total equity and liabilities | 4,295,201,029 | 4,013,197,988 | 1,196,206,800 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
A
Main industrial area
Agriculture, forestry and fishing
03
Activity
Fishing and aquaculture
03.2
Main industrial group
Aquaculture
03.21
Industrial group
Marine aquaculture
03.211
Industrial group
Operation of marine fish farms