Organization
- CEO
- JA
- Chairman of the board
- TR
- Years since formation
- 2 years
- since Jul 30, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 31
Ownership
- Number of shares and share classes
- 4,192,619
- 3 share classes
- Total number of shareholders
- 13
- 10 companies, 3 persons
Financials
- Total operating income 2023
- 6,770,067
- NOK
- Annual total result 2023
- -23,442,437
- NOK
- Total equity 2023
- 19,179,440
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JA | Managing Director/CEO | 13.5 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TR | Chairman | 2.71 % indirectly |
MA | Board Member | 13.5 % indirectly |
JA | Board Member | 13.5 % indirectly |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JA | Managing Director/CEO, Board Member | 13.5 % indirectly |
MA | Board Member | 13.5 % indirectly |
PR | - | 5.37 % indirectly |
JK 1994 | - | 3.38 % indirectly |
TR | Chairman | 2.71 % indirectly |
Last update: Jan 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Preference shares | 755,929 | 18.03 % | |
| Class B shares | 566,027 | 13.5 % | |
| Class B shares | 566,027 | 13.5 % | |
| Class B shares | 566,027 | 13.5 % | |
| Class B shares | 424,520 | 10.13 % | |
| A-shares | 302,994 | 7.23 % | |
| A-shares | 216,449 | 5.16 % | |
| A-shares | 216,449 | 5.16 % | |
| Preference shares | 183,483 | 4.38 % | |
| Class B shares | 141,507 | 3.38 % | |
| Preference shares | 128,438 | 3.06 % | |
| Preference shares | 88,072 | 2.1 % | |
| Preference shares | 36,697 | 0.88 % |
Shares owned by the PISTACHIO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Class B shares | 424,520 | 10.13 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 6,770,067 | 2,104,229 |
Annual Total Result | -23,442,437 | -12,751,121 |
Total assets | 27,433,584 | 9,043,102 |
Total liabilities | 8,254,144 | 4,039,975 |
Total equity | 19,179,440 | 5,003,127 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 6,770,067 | 2,104,229 |
Total operating costs | 30,739,002 | 14,881,513 |
Operating result | -23,968,934 | -12,777,284 |
Financial income/costs | 526,497 | 26,164 |
Profit before tax | -23,442,437 | -12,751,121 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -23,442,437 | -12,751,121 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 461,480 | 526,437 |
Total current assets | 26,972,104 | 8,516,665 |
Total assets | 27,433,584 | 9,043,102 |
Short term debt | 8,254,144 | 4,039,975 |
Long term debt | 0 | 0 |
Total liabilities | 8,254,144 | 4,039,975 |
Contributed capital | 48,210,561 | 21,612,692 |
Retained earnings | -29,031,121 | -16,609,564 |
Total equity | 19,179,440 | 5,003,127 |
Total equity and liabilities | 27,433,584 | 9,043,102 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities