Organization
- CEO
- JK
- Chairman of the board
- CØ
- Years since formation
- 9 years
- since Nov 17, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 88
Ownership
- Number of shares and share classes
- 66,801
- 2 share classes
- Total number of shareholders
- 145
- 44 companies, 101 persons
Financials
- Total operating income 2023
- 212,481,770
- NOK
- Annual total result 2023
- 4,729,777
- NOK
- Total equity 2023
- 36,731,910
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JK | Managing Director/CEO | 15.89 % indirectly |
Board
Name | Role | Shares |
---|---|---|
JK | Board Member | 15.89 % indirectly |
DH 1984 | Board Member | - |
FN | Observer | - |
JS | Board Member | 15.89 % indirectly |
CØ | Chairman | - |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JS | Board Member | 15.89 % indirectly |
JK | Managing Director/CEO, Board Member | 15.89 % indirectly |
JV 1969 | - | 2.5 % indirectly |
PH | - | 2.5 % indirectly |
- | 1.12 % indirectly |
Last update: Jun 7, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 11,435 | 17.12 % | |
Ordinary shares | 10,613 | 15.89 % | |
Ordinary shares | 10,613 | 15.89 % | |
Class B shares | 4,176 | 6.25 % | |
Ordinary shares | 3,512 | 5.26 % | |
Ordinary shares | 3,150 | 4.72 % | |
Ordinary shares | 2,485 | 3.72 % | |
Ordinary shares | 2,100 | 3.14 % | |
Class B shares | 1,671 | 2.5 % | |
Class B shares | 1,671 | 2.5 % | |
Class B shares | 1,253 | 1.88 % | |
Ordinary shares | 900 | 1.35 % | |
Ordinary shares | 783 | 1.17 % | |
AV 1967 | Ordinary shares | 621 | 0.93 % |
Ordinary shares | 621 | 0.93 % | |
Ordinary shares | 610 | 0.91 % | |
Ordinary shares | 592 | 0.89 % | |
Ordinary shares | 554 | 0.83 % | |
Ordinary shares | 544 | 0.81 % | |
Ordinary shares | 500 | 0.75 % | |
Ordinary shares | 500 | 0.75 % | |
Ordinary shares | 435 | 0.65 % | |
Class B shares | 418 | 0.63 % | |
Class B shares | 418 | 0.63 % | |
MR 1989 | Ordinary shares | 400 | 0.6 % |
Ordinary shares | 311 | 0.47 % | |
Ordinary shares | 311 | 0.47 % | |
Ordinary shares | 310 | 0.46 % | |
Ordinary shares | 303 | 0.45 % | |
JØ | Ordinary shares | 303 | 0.45 % |
Ordinary shares | 300 | 0.45 % | |
Ordinary shares | 300 | 0.45 % | |
Ordinary shares | 264 | 0.4 % | |
Ordinary shares | 230 | 0.34 % | |
JØ | Class B shares | 209 | 0.31 % |
Class B shares | 209 | 0.31 % | |
Class B shares | 209 | 0.31 % | |
Ordinary shares | 200 | 0.3 % | |
Ordinary shares | 187 | 0.28 % | |
FA 1986 | Ordinary shares | 150 | 0.22 % |
HL 1976 | Ordinary shares | 150 | 0.22 % |
TM 1991 | Ordinary shares | 150 | 0.22 % |
Ordinary shares | 149 | 0.22 % | |
Ordinary shares | 124 | 0.19 % | |
Ordinary shares | 120 | 0.18 % | |
Ordinary shares | 100 | 0.15 % | |
Ordinary shares | 93 | 0.14 % | |
Class B shares | 75 | 0.11 % | |
Ordinary shares | 71 | 0.11 % | |
Ordinary shares | 70 | 0.1 % | |
Ordinary shares | 65 | 0.1 % | |
IA | Ordinary shares | 50 | 0.07 % |
Ordinary shares | 50 | 0.07 % | |
Ordinary shares | 46 | 0.07 % | |
Ordinary shares | 36 | 0.05 % | |
LF 1973 | Ordinary shares | 33 | 0.05 % |
Ordinary shares | 32 | 0.05 % | |
Ordinary shares | 31 | 0.05 % | |
TR 1963 | Ordinary shares | 31 | 0.05 % |
Ordinary shares | 31 | 0.05 % | |
Ordinary shares | 31 | 0.05 % | |
AR | Ordinary shares | 31 | 0.05 % |
KH 1988 | Ordinary shares | 31 | 0.05 % |
Ordinary shares | 31 | 0.05 % | |
KT | Ordinary shares | 31 | 0.05 % |
SA | Ordinary shares | 30 | 0.04 % |
Ordinary shares | 25 | 0.04 % | |
CB | Ordinary shares | 21 | 0.03 % |
JB 1995 | Ordinary shares | 20 | 0.03 % |
KH | Ordinary shares | 20 | 0.03 % |
TM | Ordinary shares | 19 | 0.03 % |
CR | Ordinary shares | 19 | 0.03 % |
HT | Ordinary shares | 19 | 0.03 % |
AM 1970 | Ordinary shares | 18 | 0.03 % |
JA | Ordinary shares | 16 | 0.02 % |
CH | Ordinary shares | 15 | 0.02 % |
Ordinary shares | 15 | 0.02 % | |
Ordinary shares | 12 | 0.02 % | |
GL | Ordinary shares | 12 | 0.02 % |
HF 1996 | Ordinary shares | 12 | 0.02 % |
KA | Ordinary shares | 12 | 0.02 % |
KH | Ordinary shares | 12 | 0.02 % |
KH | Ordinary shares | 12 | 0.02 % |
KD | Ordinary shares | 12 | 0.02 % |
OB | Ordinary shares | 12 | 0.02 % |
XS 1974 | Ordinary shares | 12 | 0.02 % |
ES | Ordinary shares | 12 | 0.02 % |
KB | Ordinary shares | 12 | 0.02 % |
AR | Ordinary shares | 12 | 0.02 % |
AS 1970 | Ordinary shares | 11 | 0.02 % |
Ordinary shares | 10 | < 0.01 % | |
Ordinary shares | 10 | < 0.01 % | |
AS 1983 | Ordinary shares | 10 | < 0.01 % |
Ordinary shares | 10 | < 0.01 % | |
KW 1968 | Ordinary shares | 10 | < 0.01 % |
MS | Ordinary shares | 10 | < 0.01 % |
Ordinary shares | 10 | < 0.01 % | |
TH | Ordinary shares | 10 | < 0.01 % |
TS | Ordinary shares | 9 | < 0.01 % |
Ordinary shares | 9 | < 0.01 % |
Shares owned by the VILLOID AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 15,000 | 50 % | |
Ordinary shares | 3,512 | 5.26 % | |
Ordinary shares | 250 | 2.5 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 212,481,770 | 140,525,076 | 77,047,056 |
Annual Total Result | 4,729,777 | -10,485,215 | -3,106,249 |
Total assets | 88,942,031 | 53,985,451 | 37,697,318 |
Total liabilities | 52,210,121 | 54,305,441 | 27,150,126 |
Total equity | 36,731,910 | -319,990 | 10,547,193 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 212,481,770 | 140,525,076 | 77,047,056 |
Total operating costs | 207,371,655 | 149,986,716 | 79,967,096 |
Operating result | 5,110,115 | -9,461,639 | -2,920,040 |
Financial income/costs | -380,338 | -1,023,576 | -186,210 |
Profit before tax | 4,729,777 | -10,485,215 | -3,106,249 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 4,729,777 | -10,485,215 | -3,106,249 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 3,730,894 | 1,293,932 | 156,294 |
Total current assets | 85,211,138 | 52,691,519 | 37,541,025 |
Total assets | 88,942,031 | 53,985,451 | 37,697,318 |
Short term debt | 52,210,121 | 54,305,441 | 17,150,126 |
Long term debt | 0 | 0 | 10,000,000 |
Total liabilities | 52,210,121 | 54,305,441 | 27,150,126 |
Contributed capital | 35,231,845 | 10,547,814 | 10,547,193 |
Retained earnings | 1,500,065 | -10,867,804 | 0 |
Total equity | 36,731,910 | -319,990 | 10,547,193 |
Total equity and liabilities | 88,942,031 | 53,985,451 | 37,697,318 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities