Organization
- CEO
- TH
- Chairman of the board
- KB
Kristian Bruarøy1977
- Years since formation
- 8 years
- since Jun 10, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 14,680
- 1 share class
- Total number of shareholders
- 7
- 5 companies, 2 persons
Financials
- Total operating income 2023
- 62,025
- NOK
- Annual total result 2023
- -969,055
- NOK
- Total equity 2023
- -266,440
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TH | Managing Director/CEO | 49.54 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TH | Board Member | 49.54 % indirectly |
IJ | Board Member | - |
KB 1977 | Chairman | - |
TC | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TH | Managing Director/CEO, Board Member | 49.54 % indirectly |
ØH | - | 24.78 % directly |
TB 1962 | - | 15.12 % directly |
JS | - | 1.23 % indirectly |
SO 1983 | - | 1.23 % indirectly |
Last update: Dec 7, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 7,272 | 49.54 % | |
ØH | Ordinary shares | 3,638 | 24.78 % |
TB 1962 | Ordinary shares | 2,220 | 15.12 % |
| Ordinary shares | 900 | 6.13 % | |
| Ordinary shares | 290 | 1.98 % | |
| Ordinary shares | 180 | 1.23 % | |
| Ordinary shares | 180 | 1.23 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 62,025 | 355,828 | 494,836 |
Annual Total Result | -969,055 | -885,472 | 108,992 |
Total assets | 1,689,684 | 2,208,993 | 3,309,504 |
Total liabilities | 1,956,123 | 2,006,377 | 2,221,416 |
Total equity | -266,440 | 202,616 | 1,088,088 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 62,025 | 355,828 | 494,836 |
Total operating costs | 1,020,201 | 1,247,598 | 387,018 |
Operating result | -958,176 | -891,770 | 107,818 |
Financial income/costs | -10,880 | 6,298 | 1,175 |
Profit before tax | -969,055 | -885,472 | 108,992 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -969,055 | -885,472 | 108,992 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,214,439 | 1,401,441 | 1,056,152 |
Total current assets | 475,245 | 807,552 | 2,253,351 |
Total assets | 1,689,684 | 2,208,993 | 3,309,504 |
Short term debt | 126,590 | 187,730 | 402,769 |
Long term debt | 1,829,534 | 1,818,647 | 1,818,647 |
Total liabilities | 1,956,123 | 2,006,377 | 2,221,416 |
Contributed capital | 1,831,040 | 1,331,040 | 1,331,040 |
Retained earnings | -2,097,480 | -1,128,424 | -242,952 |
Total equity | -266,440 | 202,616 | 1,088,088 |
Total equity and liabilities | 1,689,684 | 2,208,993 | 3,309,504 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities