PROPELL INTELLIGENCE AS
Closed at December 5th, 2023
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- CEO
- BC
- Chairman of the board
- AH
- Operation time
- 2 years
- - Mar 1, 2021 to Dec 5, 2023
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2022
- 7,035,891
- NOK
- Annual total result 2022
- 861,826
- NOK
- Total equity 2022
- 407,732
- NOK
Last update: Jul 17, 2023
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BC | Managing Director/CEO | 8.15 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
AH | Chairman | 44.1 % indirectly |
BC | Board Member | 8.15 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AH | Chairman | 44.1 % indirectly |
HL 1969 | - | 44.1 % indirectly |
BC | Managing Director/CEO, Board Member | 8.15 % indirectly |
HE 1981 | - | 3.15 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 28,350 | 94.5 % | |
| Ordinary shares | 1,500 | 5 % | |
| Ordinary shares | 150 | 0.5 % |
Shares owned by the PROPELL INTELLIGENCE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Last update: Apr 4, 2024
Group structure
- Total operating income 2023: NOK 900,000Operating profit 2023: NOK 49,981Employees: 0
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 7,035,891 | 4,036,782 |
Annual Total Result | 861,826 | -484,095 |
Total assets | 550,518 | 897,162 |
Total liabilities | 142,786 | 1,351,257 |
Total equity | 407,732 | -454,095 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 7,035,891 | 4,036,782 |
Total operating costs | 5,950,962 | 4,490,357 |
Operating result | 1,084,929 | -453,576 |
Financial income/costs | -116,563 | -30,519 |
Profit before tax | 968,366 | -484,095 |
Total tax & extraordinary income/cost | 106,540 | 0 |
Annual Total Result | 861,826 | -484,095 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 21,000 | 21,000 |
Total current assets | 529,518 | 876,162 |
Total assets | 550,518 | 897,162 |
Short term debt | 142,786 | 1,351,257 |
Long term debt | 0 | 0 |
Total liabilities | 142,786 | 1,351,257 |
Contributed capital | 30,000 | 30,000 |
Retained earnings | 377,732 | -484,095 |
Total equity | 407,732 | -454,095 |
Total equity and liabilities | 550,518 | 897,162 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities