Organization
- CEO
- KM
- Chairman of the board
- RB
- Years since formation
- 23 years
- since Aug 21, 2001
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 3,315,409
- NOK
- Annual total result 2023
- -306,395
- NOK
- Total equity 2023
- 17,839
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KM | Managing Director/CEO | 1.67 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
RB | Chairman | - |
JG | Board Member | 85 % indirectly |
KM | Board Member | 1.67 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JG | Board Member | 85 % indirectly |
TI 1964 | - | 3.33 % indirectly |
KM | Managing Director/CEO, Board Member | 1.67 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -84,888Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,315,409 | 3,160,449 | 3,139,441 |
Annual Total Result | -306,395 | -404,685 | 457,967 |
Total assets | 1,863,672 | 1,703,127 | 8,520,012 |
Total liabilities | 1,845,833 | 1,378,893 | 7,791,093 |
Total equity | 17,839 | 324,234 | 728,919 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,315,409 | 3,160,449 | 3,139,441 |
Total operating costs | 3,622,878 | 3,588,605 | 2,653,426 |
Operating result | -307,469 | -428,156 | 486,015 |
Financial income/costs | 1,074 | 23,471 | 102,362 |
Profit before tax | -306,395 | -404,685 | 588,377 |
Total tax & extraordinary income/cost | 0 | 0 | 130,410 |
Annual Total Result | -306,395 | -404,685 | 457,967 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 8,092 |
Total current assets | 1,863,672 | 1,703,127 | 8,511,920 |
Total assets | 1,863,672 | 1,703,127 | 8,520,012 |
Short term debt | 1,845,833 | 1,378,893 | 7,791,093 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,845,833 | 1,378,893 | 7,791,093 |
Contributed capital | 100,000 | 298,100 | 298,100 |
Retained earnings | -82,161 | 26,134 | 430,819 |
Total equity | 17,839 | 324,234 | 728,919 |
Total equity and liabilities | 1,863,672 | 1,703,127 | 8,520,012 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities