Organization
- CEO
- Chairman of the board
- KA
Ketil Adriansen1964
- Years since formation
- 6 years
- since Feb 1, 2018
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 18
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2023
- 13,219,537
- NOK
- Annual total result 2023
- 610,690
- NOK
- Total equity 2023
- 2,029,719
- NOK
Last update: Oct 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 50 % directly |
Board
Name | Role | Shares |
---|---|---|
KA 1964 | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 50 % directly | |
PN | - | 50 % directly |
Last update: Nov 27, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 150 | 50 % | |
PN | Ordinary shares | 150 | 50 % |
Last update: Apr 4, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 13,219,537 | 10,663,671 | 11,096,958 |
Annual Total Result | 610,690 | -1,337,998 | 967,766 |
Total assets | 4,559,745 | 4,096,952 | 4,483,027 |
Total liabilities | 2,530,026 | 3,430,696 | 2,478,772 |
Total equity | 2,029,719 | 666,256 | 2,004,254 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 13,219,537 | 10,663,671 | 11,096,958 |
Total operating costs | 12,637,249 | 11,992,091 | 10,510,415 |
Operating result | 582,288 | -1,328,420 | 586,543 |
Financial income/costs | 28,401 | -9,578 | -415 |
Profit before tax | 610,690 | -1,337,998 | 586,129 |
Total tax & extraordinary income/cost | 0 | 0 | -381,637 |
Annual Total Result | 610,690 | -1,337,998 | 967,766 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 295,552 | 451,397 | 312,597 |
Total current assets | 4,264,193 | 3,645,554 | 4,170,429 |
Total assets | 4,559,745 | 4,096,952 | 4,483,027 |
Short term debt | 2,344,724 | 3,228,226 | 2,478,772 |
Long term debt | 185,302 | 202,470 | 0 |
Total liabilities | 2,530,026 | 3,430,696 | 2,478,772 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 1,999,719 | 636,256 | 1,974,254 |
Total equity | 2,029,719 | 666,256 | 2,004,254 |
Total equity and liabilities | 4,559,745 | 4,096,952 | 4,483,027 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.2
Main industrial group
Primary education
85.20
Industrial group
Primary education
85.201
Industrial group
General primary education