FOLLSJÅ KRAFT AS
Småkraft AS - Småkraft
Småkraft tilbyr et risikofritt samarbeid om vannkraft. Samarbeidet gir gode ekstrainntekter og er dessuten et viktig bidrag til det grønne skiftet.
Organization
- CEO
- KB
- Chairman of the board
- Years since formation
- 12 years
- since Sep 24, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 590,000
- 1 share class
- Total number of shareholders
- 16
- 1 company, 15 persons
- Belongs to group of
Financials
- Total operating income 2024
- 10,654,084
- NOK
- Annual total result 2024
- 4,443,922
- NOK
- Total equity 2024
- 16,160,888
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KB | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TA | Board Member | 7.86 % directly |
TH | Board Member | - |
| Chairman | - | |
DI | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TA | Board Member | 7.86 % directly |
TO 1965 | - | 5.44 % directly |
TT 1977 | - | 2.06 % directly |
EH 1975 | - | 1.56 % directly |
Last update: Jul 11, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 482,677 | 81.81 % | |
TA | Ordinary shares | 46,394 | 7.86 % |
TO 1965 | Ordinary shares | 32,109 | 5.44 % |
TT 1977 | Ordinary shares | 12,133 | 2.06 % |
EH 1975 | Ordinary shares | 9,204 | 1.56 % |
BL | Ordinary shares | 3,216 | 0.55 % |
ER | Ordinary shares | 1,798 | 0.3 % |
GT 1944 | Ordinary shares | 1,000 | 0.17 % |
MB 1983 | Ordinary shares | 1,000 | 0.17 % |
HS | Ordinary shares | 146 | 0.02 % |
JR | Ordinary shares | 125 | 0.02 % |
AR | Ordinary shares | 125 | 0.02 % |
TH | Ordinary shares | 32 | < 0.01 % |
KA 1954 | Ordinary shares | 31 | < 0.01 % |
| Ordinary shares | 5 | < 0.01 % | |
TH 1938 | Ordinary shares | 5 | < 0.01 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 41,618,000Operating profit 2024: NOK 18,370,000Employees: 55
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 10,654,084 | 14,204,691 | 12,978,109 | 10,142,716 |
Annual Total Result | 4,443,922 | 6,446,280 | 5,769,096 | 3,941,700 |
Total assets | 51,885,107 | 57,361,301 | 57,987,727 | 54,373,167 |
Total liabilities | 35,724,220 | 42,644,335 | 44,717,041 | 41,871,578 |
Total equity | 16,160,888 | 14,716,966 | 13,270,685 | 12,501,589 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 10,654,084 | 14,204,691 | 12,978,109 | 10,142,716 |
Total operating costs | 3,750,042 | 4,160,833 | 4,044,262 | 3,709,529 |
Operating result | 6,904,042 | 10,043,858 | 8,933,847 | 6,433,187 |
Financial income/costs | -1,203,894 | -1,589,555 | -1,536,016 | -1,379,107 |
Profit before tax | 5,700,148 | 8,454,302 | 7,397,830 | 5,054,079 |
Total tax & extraordinary income/cost | 1,256,226 | 2,008,022 | 1,628,734 | 1,112,379 |
Annual Total Result | 4,443,922 | 6,446,280 | 5,769,096 | 3,941,700 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 41,089,492 | 42,237,230 | 43,449,733 | 44,738,233 |
Total current assets | 10,795,615 | 15,124,071 | 14,537,994 | 9,634,934 |
Total assets | 51,885,107 | 57,361,301 | 57,987,727 | 54,373,167 |
Short term debt | 6,061,224 | 10,142,169 | 44,717,041 | 5,907,558 |
Long term debt | 29,662,996 | 32,502,166 | 0 | 35,964,020 |
Total liabilities | 35,724,220 | 42,644,335 | 44,717,041 | 41,871,578 |
Contributed capital | 11,800,000 | 11,800,000 | 11,800,000 | 11,800,000 |
Retained earnings | 4,360,888 | 2,916,966 | 1,470,685 | 701,589 |
Total equity | 16,160,888 | 14,716,966 | 13,270,685 | 12,501,589 |
Total equity and liabilities | 51,885,107 | 57,361,301 | 57,987,727 | 54,373,167 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises