Organization
- CEO
- TL
Thorbjørn Liell1957
- Chairman of the board
- TL
Thorbjørn Liell1957
- Years since formation
- 15 years
- since Jan 21, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,000,000
- 1 share class
- Total number of shareholders
- 4
- persons
- Belongs to group of
Financials
- Total operating income 2024
- 322,919
- NOK
- Annual total result 2024
- -34,912
- NOK
- Total equity 2024
- -77,455
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TL 1957 | Managing Director/CEO | 40 % directly |
Board
| Name | Role | Shares |
|---|---|---|
TL 1957 | Chairman | 40 % directly |
IE 1962 | Board Member | 40 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TL 1957 | Managing Director/CEO, Chairman | 40 % directly |
IE 1962 | Board Member | 40 % directly |
TE 1999 | - | 10 % directly |
AE 1996 | - | 10 % directly |
Last update: Oct 29, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
IE 1962 | Ordinary shares | 4,000,000 | 40 % |
TL 1957 | Ordinary shares | 4,000,000 | 40 % |
AE 1996 | Ordinary shares | 1,000,000 | 10 % |
TE 1999 | Ordinary shares | 1,000,000 | 10 % |
Shares owned by the INGRAFO AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 12,000 | 100 % | |
| Ordinary shares | 16,250 | 52 % | |
| Ordinary shares | 802,500 | 0.37 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 322,919Operating profit 2024: NOK -33,373Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 322,919 | 311,396 | 364,225 | 532,229 |
Annual Total Result | -34,912 | -116,438 | 14,411 | 144,149 |
Total assets | 567,470 | 613,398 | 385,322 | 180,846 |
Total liabilities | 644,924 | 655,941 | 311,427 | 121,362 |
Total equity | -77,455 | -42,543 | 73,895 | 59,483 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 322,919 | 311,396 | 364,225 | 532,229 |
Total operating costs | 356,291 | 427,697 | 349,646 | 386,209 |
Operating result | -33,373 | -116,300 | 14,579 | 146,020 |
Financial income/costs | -1,539 | -138 | -168 | -1,871 |
Profit before tax | -34,912 | -116,438 | 14,411 | 144,149 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | -34,912 | -116,438 | 14,411 | 144,149 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 453,215 | 468,575 | 294,025 | 188,025 |
Total current assets | 114,255 | 144,823 | 91,297 | -7,179 |
Total assets | 567,470 | 613,398 | 385,322 | 180,846 |
Short term debt | 644,924 | 655,941 | 232,677 | 121,362 |
Long term debt | 0 | 0 | 78,750 | 0 |
Total liabilities | 644,924 | 655,941 | 311,427 | 121,362 |
Contributed capital | 100,000 | 100,000 | 291,761 | 244,149 |
Retained earnings | -177,455 | -142,543 | -217,866 | -184,666 |
Total equity | -77,455 | -42,543 | 73,895 | 59,483 |
Total equity and liabilities | 567,470 | 613,398 | 385,322 | 180,845 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises