Organization
- CEO
- SE
Siv Elise Skorge1979
- Chairman of the board
- MH
Michael Hein1973
- Years since formation
- 12 years
- since Nov 12, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 33
Ownership
- Number of shares and share classes
- 76,102,000
- 1 share class
- Total number of shareholders
- 12
- 9 companies, 3 persons
Financials
- Total operating income 2023
- 46,827,749
- NOK
- Annual total result 2023
- 7,718,559
- NOK
- Total equity 2023
- 19,984,719
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SE 1979 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JG 1972 | Board Member | 20.01 % indirectly |
MH 1973 | Chairman | - |
JH 1969 | Board Member | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FP | - | 20.01 % indirectly |
JG 1972 | Board Member | 20.01 % indirectly |
JG 1972 | - | 20.01 % indirectly |
AM | - | 10.81 % indirectly |
HM | - | 8.89 % indirectly |
DR | - | 5.41 % indirectly |
TN 1982 | - | 4.86 % indirectly |
OS | - | 3.15 % indirectly |
DT | - | 2.7 % indirectly |
KG 1969 | - | 2.25 % directly |
Last update: Nov 12, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 15,224,600 | 20.01 % | |
| Ordinary shares | 15,224,600 | 20.01 % | |
| Ordinary shares | 15,224,600 | 20.01 % | |
| Ordinary shares | 8,228,000 | 10.81 % | |
| Ordinary shares | 6,769,000 | 8.89 % | |
| Ordinary shares | 4,114,400 | 5.41 % | |
| Ordinary shares | 3,698,400 | 4.86 % | |
| Ordinary shares | 2,400,000 | 3.15 % | |
| Ordinary shares | 2,057,400 | 2.7 % | |
KG 1969 | Ordinary shares | 1,714,400 | 2.25 % |
| Ordinary shares | 761,000 | 1 % | |
KA 1965 | Ordinary shares | 685,600 | 0.9 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 46,827,749 | 35,354,831 | 27,913,244 |
Annual Total Result | 7,718,559 | 9,288,847 | 11,790,844 |
Total assets | 36,900,002 | 34,996,688 | 36,653,936 |
Total liabilities | 16,915,283 | 15,730,527 | 19,676,622 |
Total equity | 19,984,719 | 19,266,160 | 16,977,314 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 46,827,749 | 35,354,831 | 27,913,244 |
Total operating costs | 37,238,809 | 23,437,788 | 12,990,171 |
Operating result | 9,588,940 | 11,917,043 | 14,923,073 |
Financial income/costs | 316,392 | -7,734 | -92,225 |
Profit before tax | 9,905,332 | 11,909,309 | 14,830,848 |
Total tax & extraordinary income/cost | 2,186,773 | 2,620,462 | 3,040,004 |
Annual Total Result | 7,718,559 | 9,288,847 | 11,790,844 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 22,280,712 | 15,048,175 | 12,387,998 |
Total current assets | 14,619,290 | 19,948,512 | 24,265,938 |
Total assets | 36,900,002 | 34,996,688 | 36,653,936 |
Short term debt | 16,915,283 | 15,722,488 | 18,864,122 |
Long term debt | 0 | 8,039 | 812,500 |
Total liabilities | 16,915,283 | 15,730,527 | 19,676,622 |
Contributed capital | 12,842,860 | 12,842,860 | 12,842,860 |
Retained earnings | 7,141,859 | 6,423,300 | 4,134,454 |
Total equity | 19,984,719 | 19,266,160 | 16,977,314 |
Total equity and liabilities | 36,900,002 | 34,996,688 | 36,653,936 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities