Organization
- CEO
- KL
Karsten Løvlid1986
- Chairman of the board
- HM
Hugo Mølmesdal1968
- Years since formation
- 10 years
- since Dec 15, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 226,000
- 1 share class
- Total number of shareholders
- 8
- companies
Financials
- Total operating income 2023
- 36,491,995
- NOK
- Annual total result 2023
- 1,522,302
- NOK
- Total equity 2023
- 1,969,737
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KL 1986 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
HM 1968 | Chairman | 20.61 % indirectly |
DS 1958 | Board Member | 13.21 % indirectly |
RF 1972 | Board Member | 25.7 % indirectly |
DM | Board Member | - |
GH | Board Member | 27.22 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
GH | Board Member | 27.22 % indirectly |
RF 1972 | Board Member | 25.7 % indirectly |
HM 1968 | Chairman | 20.61 % indirectly |
DS 1958 | Board Member | 13.21 % indirectly |
IH 1971 | - | 3.65 % indirectly |
AM | - | 2.46 % indirectly |
TV 1969 | - | 1.29 % indirectly |
Last update: Sep 9, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 61,506 | 27.22 % | |
| Ordinary shares | 58,074 | 25.7 % | |
| Ordinary shares | 46,573 | 20.61 % | |
| Ordinary shares | 30,896 | 13.67 % | |
| Ordinary shares | 15,677 | 6.94 % | |
| Ordinary shares | 8,239 | 3.65 % | |
| Ordinary shares | 2,918 | 1.29 % | |
| Ordinary shares | 2,117 | 0.94 % |
Shares owned by the INTIN AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 23,529 | 9.05 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 36,491,995 | 52,595,186 | 49,481,694 |
Annual Total Result | 1,522,302 | 166,526 | 313,963 |
Total assets | 20,846,902 | 27,875,164 | 22,191,485 |
Total liabilities | 18,877,166 | 27,427,729 | 15,336,499 |
Total equity | 1,969,737 | 447,434 | 6,854,985 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 36,491,995 | 52,595,186 | 49,481,694 |
Total operating costs | 33,895,313 | 51,690,325 | 48,875,173 |
Operating result | 2,596,682 | 904,861 | 606,521 |
Financial income/costs | -616,065 | -568,924 | -196,701 |
Profit before tax | 1,980,616 | 335,936 | 409,820 |
Total tax & extraordinary income/cost | 458,314 | 169,410 | 95,857 |
Annual Total Result | 1,522,302 | 166,526 | 313,963 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,405,861 | 507,074 | 8,318,451 |
Total current assets | 17,441,041 | 27,368,089 | 13,873,034 |
Total assets | 20,846,902 | 27,875,164 | 22,191,485 |
Short term debt | 11,867,519 | 16,375,142 | 10,836,499 |
Long term debt | 7,009,647 | 11,052,587 | 4,500,000 |
Total liabilities | 18,877,166 | 27,427,729 | 15,336,499 |
Contributed capital | 280,908 | 280,908 | 5,411,167 |
Retained earnings | 1,688,829 | 166,526 | 1,443,819 |
Total equity | 1,969,737 | 447,434 | 6,854,985 |
Total equity and liabilities | 20,846,902 | 27,875,164 | 22,191,485 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities