CINCLUS AS
Organization
- CEO
- SP
- Chairman of the board
- JA
- Years since formation
- 19 years
- since Apr 27, 2006
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 49,984
- 1 share class
- Total number of shareholders
- 5
- companies
Financials
- Total operating income 2023
- -39,846,878
- NOK
- Annual total result 2023
- -5,336,222
- NOK
- Total equity 2023
- -799,361
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SP | Managing Director/CEO | 30 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JA | Chairman | - |
SP | Board Member | 30 % indirectly |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SP | Managing Director/CEO, Board Member | 30 % indirectly |
JK | - | 25 % indirectly |
CC | - | 15 % indirectly |
SE 1984 | - | 3.67 % indirectly |
SE 1982 | - | 3.67 % indirectly |
SE 1990 | - | 3.67 % indirectly |
Last update: Nov 30, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| A-shares | 14,996 | 30 % | |
| A-shares | 12,496 | 25 % | |
| A-shares | 7,498 | 15 % | |
| A-shares | 7,497 | 15 % | |
| A-shares | 7,497 | 15 % |
Shares owned by the CINCLUS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 5,895,360 | 39.63 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | -39,846,878 | 0 | 0 |
Annual Total Result | -5,336,222 | 700,429 | -1,522,210 |
Total assets | 39,297,743 | 104,994,485 | 115,043,085 |
Total liabilities | 40,097,104 | 100,457,624 | 115,813,864 |
Total equity | -799,361 | 4,536,861 | -770,779 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | -39,846,878 | 0 | 0 |
Total operating costs | 1,717,320 | 660,794 | 680,618 |
Operating result | -41,564,197 | -660,794 | -680,618 |
Financial income/costs | 36,227,975 | 1,361,223 | -841,592 |
Profit before tax | -5,336,222 | 700,429 | -1,522,210 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -5,336,222 | 700,429 | -1,522,210 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,000,109 | 10,320,355 | 4,235,774 |
Total current assets | 35,297,634 | 94,674,130 | 110,807,311 |
Total assets | 39,297,743 | 104,994,485 | 115,043,085 |
Short term debt | 178,656 | 124,065 | 195,262 |
Long term debt | 39,918,448 | 100,333,559 | 115,618,602 |
Total liabilities | 40,097,104 | 100,457,624 | 115,813,864 |
Contributed capital | 7,320,007 | 7,320,007 | 2,712,796 |
Retained earnings | -8,119,368 | -2,783,146 | -3,483,575 |
Total equity | -799,361 | 4,536,861 | -770,779 |
Total equity and liabilities | 39,297,743 | 104,994,485 | 115,043,085 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises