VORMELAEN AS
Organization
- CEO
- TV
- Chairman of the board
- TV
- Years since formation
- 9 years
- since Jul 4, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 107,000
- NOK
- Annual total result 2023
- 17,005
- NOK
- Total equity 2023
- 54,662
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
TV | Managing Director/CEO | 100 % directly |
Board
Name | Role | Shares |
---|---|---|
TV | Chairman | 100 % directly |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TV | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
TV | Ordinary shares | 300 | 100 % |
Shares owned by the VORMELAEN AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1 | 100 % | |
Ordinary shares | 300 | 100 % | |
Ordinary shares | 300 | 100 % | |
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 150 | 50 % | |
Ordinary shares | 100 | 33.33 % | |
Ordinary shares | 4,500 | 15 % | |
Ordinary shares | 3,000 | 10 % | |
NO0010861990 | 1 | < 0.01 % | |
NO0010096985 | 1 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 107,000Operating profit 2023: NOK 22,437Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 107,000 | 118,000 | 186,983 |
Annual Total Result | 17,005 | 1,704 | 55,281 |
Total assets | 145,849 | 150,600 | 137,039 |
Total liabilities | 91,187 | 112,943 | 101,086 |
Total equity | 54,662 | 37,657 | 35,953 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 107,000 | 118,000 | 186,983 |
Total operating costs | 84,563 | 115,853 | 133,101 |
Operating result | 22,437 | 2,147 | 53,882 |
Financial income/costs | -486 | -13 | 4,645 |
Profit before tax | 21,950 | 2,134 | 58,527 |
Total tax & extraordinary income/cost | 4,945 | 430 | 3,246 |
Annual Total Result | 17,005 | 1,704 | 55,281 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 88,123 | 106,276 | 70,335 |
Total current assets | 57,726 | 44,324 | 66,704 |
Total assets | 145,849 | 150,600 | 137,039 |
Short term debt | 88,559 | 110,315 | 98,659 |
Long term debt | 2,628 | 2,628 | 2,427 |
Total liabilities | 91,187 | 112,943 | 101,086 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 24,662 | 7,657 | 5,953 |
Total equity | 54,662 | 37,657 | 35,953 |
Total equity and liabilities | 145,849 | 150,600 | 137,039 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
46
Activity
Wholesale trade, except of motor vehicles and motorcycles
46.9
Main industrial group
Non-specialised wholesale trade
46.90
Industrial group
Non-specialised wholesale trade
46.900
Industrial group
Non-specialised wholesale trade