Organization
- CEO
- KL
Ken Lie-Haugen1980
- Chairman of the board
- KA
Kent Andersen1973
- Years since formation
- 10 years
- since May 19, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 23
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 37,762,986
- NOK
- Annual total result 2023
- 10,839,962
- NOK
- Total equity 2023
- 7,858,518
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KL 1980 | Managing Director/CEO | 16.67 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KA 1973 | Chairman | 37.5 % indirectly |
TL | Deputy Chair | 18.75 % indirectly |
KL 1980 | Board Member | 16.67 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KA 1973 | Chairman | 37.5 % indirectly |
TL | Deputy Chair | 18.75 % indirectly |
JF 1971 | - | 18.75 % indirectly |
KL 1980 | Managing Director/CEO, Board Member | 16.67 % indirectly |
AL 1980 | - | 8.33 % indirectly |
Last update: Dec 14, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 300 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -144,483Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 37,762,986 | 30,721,414 | 27,427,003 |
Annual Total Result | 10,839,962 | 3,093,190 | 5,120,443 |
Total assets | 26,083,008 | 8,782,958 | 14,088,985 |
Total liabilities | 18,224,490 | 6,927,160 | 13,600,238 |
Total equity | 7,858,518 | 1,855,798 | 488,748 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 37,762,986 | 30,721,414 | 27,427,003 |
Total operating costs | 23,840,547 | 26,857,379 | 20,804,777 |
Operating result | 13,922,439 | 3,864,037 | 6,622,226 |
Financial income/costs | -80,947 | -43,311 | -34,750 |
Profit before tax | 13,841,492 | 3,820,725 | 6,587,475 |
Total tax & extraordinary income/cost | 3,001,530 | 727,535 | 1,467,032 |
Annual Total Result | 10,839,962 | 3,093,190 | 5,120,443 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,135,040 | 1,426,381 | 3,210,142 |
Total current assets | 24,947,969 | 7,356,577 | 10,878,843 |
Total assets | 26,083,008 | 8,782,958 | 14,088,985 |
Short term debt | 18,224,490 | 6,510,155 | 13,600,238 |
Long term debt | 0 | 417,005 | 0 |
Total liabilities | 18,224,490 | 6,927,160 | 13,600,238 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 7,828,518 | 1,825,798 | 458,748 |
Total equity | 7,858,518 | 1,855,798 | 488,748 |
Total equity and liabilities | 26,083,008 | 8,782,958 | 14,088,985 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities