FUTUREVAC AS
Organization
- Chairman of the board
- ET
- Years since formation
- 7 years
- since Mar 21, 2018
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 200
- 2 share classes
- Total number of shareholders
- 4
- persons
Financials
- Annual total result 2024
- -149,149
- NOK
- Total equity 2024
- -248,712
- NOK
Last update: Sep 9, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
ET | Chairman | 45 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ET | Chairman | 45 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Preference shares | 55 | 27.5 % | |
| Ordinary shares | 55 | 27.5 % | |
ET | Ordinary shares | 45 | 22.5 % |
ET | Preference shares | 45 | 22.5 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 0 | 0 | 0 | 312,100 |
Annual Total Result | -149,149 | -7,379 | -224,648 | -88,110 |
Total assets | 234 | 243 | 7,622 | 232,270 |
Total liabilities | 248,946 | 100,000 | 200,000 | 200,000 |
Total equity | -248,712 | -99,757 | -192,378 | 32,270 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 0 | 0 | 0 | 312,100 |
Total operating costs | 149,149 | 7,379 | 224,648 | 400,210 |
Operating result | -149,149 | -7,379 | -224,648 | -88,110 |
Financial income/costs | 0 | 0 | 0 | 0 |
Profit before tax | -149,149 | -7,379 | -224,648 | -88,110 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | -149,149 | -7,379 | -224,648 | -88,110 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 0 | 0 | 0 | 0 |
Total current assets | 234 | 243 | 7,622 | 232,270 |
Total assets | 234 | 243 | 7,622 | 232,270 |
Short term debt | 0 | 0 | 0 | 0 |
Long term debt | 248,946 | 100,000 | 200,000 | 200,000 |
Total liabilities | 248,946 | 100,000 | 200,000 | 200,000 |
Contributed capital | 30,000 | 30,000 | 30,000 | 30,000 |
Retained earnings | -278,712 | -129,757 | -222,378 | 2,270 |
Total equity | -248,712 | -99,757 | -192,378 | 32,270 |
Total equity and liabilities | 234 | 243 | 7,622 | 232,270 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises