Organization
- Chairman of the board
- JW
- Years since formation
- 4 years
- since Jun 30, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2024
- 17,686,011
- NOK
- Annual total result 2024
- -4,565,577
- NOK
- Total equity 2024
- 2,565,205
- NOK
Last update: Jan 25, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
JW | Contact Person, Chairman | - |
JO | Board Member | - |
HP | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Mar 7, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 17,686,011 | 16,772,919 | 5,833,105 |
Annual Total Result | -4,565,577 | -4,210,684 | -4,538,534 |
Total assets | 14,144,696 | 14,265,787 | 9,811,607 |
Total liabilities | 11,579,491 | 14,135,006 | 8,320,142 |
Total equity | 2,565,205 | 130,781 | 1,491,465 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 17,686,011 | 16,772,919 | 5,833,105 |
Total operating costs | 21,858,504 | 20,717,769 | 10,367,045 |
Operating result | -4,172,493 | -3,944,850 | -4,533,940 |
Financial income/costs | -393,084 | -265,834 | -4,594 |
Profit before tax | -4,565,577 | -4,210,684 | -4,538,534 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -4,565,577 | -4,210,684 | -4,538,534 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 82,854 | 105,942 | 0 |
Total current assets | 14,061,842 | 14,159,845 | 9,811,607 |
Total assets | 14,144,696 | 14,265,787 | 9,811,607 |
Short term debt | 4,307,781 | 5,358,262 | 4,456,358 |
Long term debt | 7,271,710 | 8,776,743 | 3,863,784 |
Total liabilities | 11,579,491 | 14,135,006 | 8,320,142 |
Contributed capital | 6,030,000 | 6,030,000 | 6,030,000 |
Retained earnings | -3,464,795 | -5,899,219 | -4,538,535 |
Total equity | 2,565,205 | 130,781 | 1,491,465 |
Total equity and liabilities | 14,144,696 | 14,265,787 | 9,811,607 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities