Organization
- CEO
- JS
- Chairman of the board
- BF
Bjørn Frydenborg1952
- Years since formation
- 5 years
- since May 11, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 40,000
- NOK
- Annual total result 2023
- -16,814
- NOK
- Total equity 2023
- -47,143
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JS | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
BF 1952 | Chairman | - |
JS | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AH 1960 | - | 33.33 % indirectly |
TS 1964 | - | 13.23 % indirectly |
PJ | - | 2.81 % indirectly |
FK 1961 | - | 2.62 % indirectly |
AS 1952 | - | 1.24 % indirectly |
AJ 1956 | - | 1.06 % indirectly |
HH 1973 | - | 1.04 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 20,000 | 66.67 % | |
| Ordinary shares | 10,000 | 33.33 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 3,581,983Operating profit 2023: NOK -48,494Employees: 8
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 40,000 | 0 | 0 |
Annual Total Result | -16,814 | -6,997 | -112,696 |
Total assets | 9,992 | 21,805 | 3,802 |
Total liabilities | 57,135 | 52,135 | 27,135 |
Total equity | -47,143 | -30,330 | -23,333 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 40,000 | 0 | 0 |
Total operating costs | 56,824 | 7,005 | 110,563 |
Operating result | -16,824 | -7,005 | -110,563 |
Financial income/costs | 10 | 8 | -2,133 |
Profit before tax | -16,814 | -6,997 | -112,696 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -16,814 | -6,997 | -112,696 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 9,992 | 21,805 | 3,802 |
Total assets | 9,992 | 21,805 | 3,802 |
Short term debt | 7,135 | 2,135 | 27,135 |
Long term debt | 50,000 | 50,000 | 0 |
Total liabilities | 57,135 | 52,135 | 27,135 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -77,143 | -60,330 | -53,333 |
Total equity | -47,143 | -30,330 | -23,333 |
Total equity and liabilities | 9,992 | 21,805 | 3,802 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities