Organization
- CEO
- CR
Christian Rustad1976
- Chairman of the board
- OJ
- Years since formation
- 6 years
- since Oct 28, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Annual total result 2023
- -18,001,611
- NOK
- Total equity 2023
- -34,963,425
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CR 1976 | Managing Director/CEO | 20.1 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
OJ | Chairman | 3.74 % indirectly |
CR 1976 | Board Member | 20.1 % indirectly |
| Board Member | 1.52 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CR 1976 | Managing Director/CEO, Board Member | 20.1 % indirectly |
ML 1989 | - | 6.7 % indirectly |
OJ | Chairman | 3.74 % indirectly |
TS | - | 3.74 % indirectly |
FL 1979 | - | 2.63 % indirectly |
EC 1977 | - | 2.54 % indirectly |
| Board Member | 1.52 % indirectly | |
TC | - | 1.4 % indirectly |
GS | - | 1.4 % indirectly |
YJ | - | 1.32 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 4,215,393Operating profit 2023: NOK -11,289,146Employees: 5
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 793,051 |
Annual Total Result | -18,001,611 | -2,561,648 | -14,762,677 |
Total assets | 17,865,984 | 12,709,085 | 5,012,239 |
Total liabilities | 52,829,409 | 29,670,899 | 19,412,406 |
Total equity | -34,963,425 | -16,961,814 | -14,400,167 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 793,051 |
Total operating costs | 17,481,340 | 2,469,051 | 15,365,330 |
Operating result | -17,481,340 | -2,469,051 | -14,572,279 |
Financial income/costs | -520,271 | -92,597 | -190,398 |
Profit before tax | -18,001,611 | -2,561,648 | -14,762,677 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -18,001,611 | -2,561,648 | -14,762,677 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 11,433,258 | 9,552,667 | 141,200 |
Total current assets | 6,432,726 | 3,156,418 | 4,871,039 |
Total assets | 17,865,984 | 12,709,085 | 5,012,239 |
Short term debt | 2,262,313 | 103,044 | 435,368 |
Long term debt | 50,567,096 | 29,567,855 | 18,977,038 |
Total liabilities | 52,829,409 | 29,670,899 | 19,412,406 |
Contributed capital | 1,000,430 | 1,000,430 | 1,000,430 |
Retained earnings | -35,963,855 | -17,962,244 | -15,400,597 |
Total equity | -34,963,425 | -16,961,814 | -14,400,167 |
Total equity and liabilities | 17,865,984 | 12,709,085 | 5,012,239 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities