Organization
- CEO
- DM
- Chairman of the board
- DM
- Years since formation
- 7 years
- since Aug 11, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 50,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 910,931
- NOK
- Annual total result 2023
- -659,291
- NOK
- Total equity 2023
- -37,818
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
DM | Managing Director/CEO | 95 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
DM | Chairman | 95 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
DM | Managing Director/CEO, Chairman | 95 % indirectly |
TH 1985 | - | 5 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 47,500 | 95 % | |
| Ordinary shares | 2,500 | 5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -24,044Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 910,931 | 252,566 | 75,000 |
Annual Total Result | -659,291 | -152,474 | -246,262 |
Total assets | 2,931,092 | 1,486,152 | 515,227 |
Total liabilities | 2,968,910 | 1,060,508 | 15,227 |
Total equity | -37,818 | 425,644 | 500,000 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 910,931 | 252,566 | 75,000 |
Total operating costs | 1,520,157 | 414,532 | 317,069 |
Operating result | -609,227 | -161,966 | -242,069 |
Financial income/costs | -50,064 | -12,540 | -4,193 |
Profit before tax | -659,291 | -174,507 | -246,262 |
Total tax & extraordinary income/cost | 0 | -22,033 | 0 |
Annual Total Result | -659,291 | -152,474 | -246,262 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,179,354 | 1,319,483 | 157,314 |
Total current assets | 751,738 | 166,668 | 357,913 |
Total assets | 2,931,092 | 1,486,152 | 515,227 |
Short term debt | 1,968,910 | 1,060,508 | 15,227 |
Long term debt | 1,000,000 | 0 | 0 |
Total liabilities | 2,968,910 | 1,060,508 | 15,227 |
Contributed capital | 500,000 | 500,000 | 500,000 |
Retained earnings | -537,818 | -74,356 | 0 |
Total equity | -37,818 | 425,644 | 500,000 |
Total equity and liabilities | 2,931,092 | 1,486,152 | 515,227 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities