Organization
- CEO
- JH
Jarle Hamnes1959
- Chairman of the board
- JE
Jonny Engdahl1971
- Years since formation
- 13 years
- since Jan 22, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 24
Ownership
- Number of shares and share classes
- 7,610
- 1 share class
- Total number of shareholders
- 18
- 2 companies, 16 persons
Financials
- Total operating income 2023
- 17,865,613
- NOK
- Annual total result 2023
- -1,871,169
- NOK
- Total equity 2023
- -256,752
- NOK
Last update: Nov 21, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JH 1959 | Managing Director/CEO | 3.94 % directly |
Board
Name | Role | Shares |
---|---|---|
JE 1971 | Chairman | - |
EO 1976 | Board Member | 4.07 % directly |
Board Member | - | |
HG 1972 | Board Member | - |
LK | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
EO 1976 | Board Member | 4.07 % directly |
EM 1974 | - | 4.07 % directly |
LR 1968 | - | 4.07 % directly |
AA | - | 4.07 % directly |
RH 1964 | - | 4.07 % directly |
JH 1959 | Managing Director/CEO | 3.94 % directly |
- | 3.55 % directly | |
GH 1952 | - | 3.55 % directly |
SH 1976 | - | 3.55 % directly |
MS 1985 | - | 1.84 % directly |
Last update: Oct 11, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 2,230 | 29.3 % | |
Ordinary shares | 2,230 | 29.3 % | |
LR 1968 | Ordinary shares | 310 | 4.07 % |
EO 1976 | Ordinary shares | 310 | 4.07 % |
EM 1974 | Ordinary shares | 310 | 4.07 % |
AA | Ordinary shares | 310 | 4.07 % |
RH 1964 | Ordinary shares | 310 | 4.07 % |
JH 1959 | Ordinary shares | 300 | 3.94 % |
SH 1976 | Ordinary shares | 270 | 3.55 % |
GH 1952 | Ordinary shares | 270 | 3.55 % |
Ordinary shares | 270 | 3.55 % | |
MS 1985 | Ordinary shares | 140 | 1.84 % |
ON 1967 | Ordinary shares | 90 | 1.18 % |
KH 1954 | Ordinary shares | 90 | 1.18 % |
BF 1962 | Ordinary shares | 50 | 0.66 % |
LK | Ordinary shares | 50 | 0.66 % |
SH | Ordinary shares | 50 | 0.66 % |
OS 1992 | Ordinary shares | 20 | 0.26 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 17,865,613 | 16,621,602 | 7,807,780 |
Annual Total Result | -1,871,169 | -1,642,241 | 7,928 |
Total assets | 6,500,620 | 4,347,568 | 3,180,796 |
Total liabilities | 6,757,372 | 4,336,149 | 1,510,212 |
Total equity | -256,752 | 11,419 | 1,670,584 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 17,865,613 | 16,621,602 | 7,807,780 |
Total operating costs | 19,682,973 | 18,493,173 | 7,800,094 |
Operating result | -1,817,359 | -1,871,571 | 7,686 |
Financial income/costs | -56,238 | -11,916 | 8,397 |
Profit before tax | -1,873,598 | -1,883,487 | 16,082 |
Total tax & extraordinary income/cost | -2,429 | -241,246 | 8,154 |
Annual Total Result | -1,871,169 | -1,642,241 | 7,928 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 940,154 | 1,033,152 | 114,811 |
Total current assets | 5,560,465 | 3,314,416 | 3,065,985 |
Total assets | 6,500,620 | 4,347,568 | 3,180,796 |
Short term debt | 6,194,293 | 3,747,597 | 1,347,215 |
Long term debt | 563,079 | 588,551 | 162,997 |
Total liabilities | 6,757,372 | 4,336,149 | 1,510,212 |
Contributed capital | 1,663,427 | 60,430 | 330,000 |
Retained earnings | -1,920,180 | -49,011 | 1,340,584 |
Total equity | -256,752 | 11,419 | 1,670,584 |
Total equity and liabilities | 6,500,620 | 4,347,568 | 3,180,796 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping