Organization
- CEO
- LV
- Chairman of the board
- BE
- Years since formation
- 6 years
- since Jan 19, 2018
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 28
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 5
- persons
Financials
- Total operating income 2023
- 8,128,956
- NOK
- Annual total result 2023
- 583,027
- NOK
- Total equity 2023
- 661,839
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LV | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TE 1972 | Board Member | 16.67 % directly |
IT 1969 | Board Member | - |
BE | Chairman | - |
AF 1970 | Board Member | - |
TS 1952 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LV 1973 | - | 33.33 % directly |
TE 1972 | Board Member | 16.67 % directly |
IE | - | 16.67 % directly |
BL | - | 16.67 % directly |
KA | - | 16.67 % directly |
Last update: Nov 12, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
LV 1973 | Ordinary shares | 100 | 33.33 % |
BL | Ordinary shares | 50 | 16.67 % |
IE | Ordinary shares | 50 | 16.67 % |
KA | Ordinary shares | 50 | 16.67 % |
TE 1972 | Ordinary shares | 50 | 16.67 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,128,956 | 4,513,674 | 1,412,658 |
Annual Total Result | 583,027 | 9,270 | -28,363 |
Total assets | 4,057,245 | 3,131,230 | 2,718,201 |
Total liabilities | 3,395,406 | 3,052,417 | 2,648,659 |
Total equity | 661,839 | 78,812 | 69,542 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,128,956 | 4,513,674 | 1,412,658 |
Total operating costs | 7,455,897 | 4,428,424 | 1,408,440 |
Operating result | 673,059 | 85,250 | 4,218 |
Financial income/costs | -90,032 | -75,979 | -32,581 |
Profit before tax | 583,027 | 9,270 | -28,363 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 583,027 | 9,270 | -28,363 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,004,800 | 2,042,000 | 1,993,000 |
Total current assets | 2,052,445 | 1,089,230 | 725,201 |
Total assets | 4,057,245 | 3,131,230 | 2,718,201 |
Short term debt | 1,240,170 | 833,075 | 348,707 |
Long term debt | 2,155,236 | 2,219,342 | 2,299,952 |
Total liabilities | 3,395,406 | 3,052,417 | 2,648,659 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 631,839 | 48,812 | 39,542 |
Total equity | 661,839 | 78,812 | 69,542 |
Total equity and liabilities | 4,057,245 | 3,131,230 | 2,718,201 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.2
Main industrial group
Primary education
85.20
Industrial group
Primary education
85.201
Industrial group
General primary education