Organization
- CEO
- TJ
- Chairman of the board
- SM
- Years since formation
- 3 years
- since Aug 16, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,111,110
- 1 share class
- Total number of shareholders
- 15
- 10 companies, 5 persons
Financials
- Total operating income 2023
- 495,017
- NOK
- Annual total result 2023
- -1,325,297
- NOK
- Total equity 2023
- 547,003
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TJ | Managing Director/CEO | 30 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SM | Chairman | 30 % indirectly |
TJ | Board Member | 30 % indirectly |
HH 1981 | Board Member | 30 % indirectly |
WA | Board Member | - |
JS 1976 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HH 1981 | Board Member | 30 % indirectly |
TJ | Managing Director/CEO, Board Member | 30 % indirectly |
SM | Chairman | 30 % indirectly |
| - | 3.17 % indirectly | |
IO 1959 | - | 1.51 % indirectly |
KB 1988 | - | 1.13 % directly |
Last update: Aug 2, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 333,333 | 30 % | |
| Ordinary shares | 333,333 | 30 % | |
| Ordinary shares | 333,333 | 30 % | |
| Ordinary shares | 35,195 | 3.17 % | |
| Ordinary shares | 16,761 | 1.51 % | |
| Ordinary shares | 16,761 | 1.51 % | |
KB 1988 | Ordinary shares | 12,556 | 1.13 % |
ØH 1976 | Ordinary shares | 10,880 | 0.98 % |
| Ordinary shares | 4,328 | 0.39 % | |
WA | Ordinary shares | 3,750 | 0.34 % |
| Ordinary shares | 3,352 | 0.3 % | |
| Ordinary shares | 2,926 | 0.26 % | |
| Ordinary shares | 1,676 | 0.15 % | |
| Ordinary shares | 1,676 | 0.15 % | |
KH | Ordinary shares | 1,250 | 0.11 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 495,017 | 258,001 | 637,469 |
Annual Total Result | -1,325,297 | -993,278 | -702,078 |
Total assets | 662,289 | 1,346,678 | 524,748 |
Total liabilities | 115,286 | 97,497 | 897,261 |
Total equity | 547,003 | 1,249,181 | -372,513 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 495,017 | 258,001 | 637,469 |
Total operating costs | 1,820,315 | 1,251,279 | 1,341,043 |
Operating result | -1,325,297 | -993,278 | -703,574 |
Financial income/costs | 0 | 0 | 0 |
Profit before tax | -1,325,297 | -993,278 | -703,574 |
Total tax & extraordinary income/cost | 0 | 0 | -1,496 |
Annual Total Result | -1,325,297 | -993,278 | -702,078 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 25,550 | 44,173 | 17,673 |
Total current assets | 636,740 | 1,302,505 | 507,076 |
Total assets | 662,289 | 1,346,678 | 524,748 |
Short term debt | 115,286 | 97,497 | 897,261 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 115,286 | 97,497 | 897,261 |
Contributed capital | 3,536,785 | 2,912,225 | 297,254 |
Retained earnings | -2,989,782 | -1,663,044 | -669,766 |
Total equity | 547,003 | 1,249,181 | -372,513 |
Total equity and liabilities | 662,289 | 1,346,678 | 524,748 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities