VIXEL AS
Keywords
designvisual elementsgraphic design solutionscorporate identitiesgraphic elementspackaging designsignagepublications
Organization
- CEO
- RV
Rune Vandli1982
- Chairman of the board
- ID
Ingelin Drøpping1967
- Years since formation
- 11 years
- since Nov 13, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 271,604
- 1 share class
- Total number of shareholders
- 17
- 11 companies, 6 persons
Financials
- Total operating income 2023
- 4,697,468
- NOK
- Annual total result 2023
- -3,960,965
- NOK
- Total equity 2023
- 13,398,517
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RV 1982 | Managing Director/CEO | 35.94 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BM | Board Member | - |
TB 1977 | Board Member | - |
JF 1977 | Board Member | - |
LJ 1987 | Board Member | - |
AK | Observer | - |
TV 1985 | Observer | 5.89 % indirectly |
ID 1967 | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RV 1982 | Managing Director/CEO | 35.94 % indirectly |
TV 1985 | Observer | 5.89 % indirectly |
MB 1981 | - | 5.6 % indirectly |
KH 1984 | - | 2.59 % indirectly |
FH 1982 | - | 2.59 % indirectly |
FT | - | 1.06 % indirectly |
MT | - | 1.06 % indirectly |
TS 1968 | - | 1.05 % indirectly |
Last update: Nov 21, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 97,604 | 35.94 % | |
| Ordinary shares | 54,441 | 20.04 % | |
| Ordinary shares | 54,441 | 20.04 % | |
| Ordinary shares | 16,000 | 5.89 % | |
| Ordinary shares | 15,198 | 5.6 % | |
| Ordinary shares | 11,785 | 4.34 % | |
| Ordinary shares | 10,200 | 3.76 % | |
| Ordinary shares | 6,000 | 2.21 % | |
BM | Ordinary shares | 1,440 | 0.53 % |
| Ordinary shares | 1,440 | 0.53 % | |
| Ordinary shares | 810 | 0.3 % | |
| Ordinary shares | 800 | 0.29 % | |
AM | Ordinary shares | 450 | 0.17 % |
PS | Ordinary shares | 330 | 0.12 % |
PJ | Ordinary shares | 330 | 0.12 % |
CK 1983 | Ordinary shares | 236 | 0.09 % |
AW 1995 | Ordinary shares | 99 | 0.04 % |
Shares owned by the VIXEL AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30 | 16.67 % | |
| Ordinary shares | 10,200 | 3.76 % | |
| Ordinary shares | 1 | 0.77 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,697,468 | 2,572,130 | 1,423,263 |
Annual Total Result | -3,960,965 | -9,377,361 | -2,860,780 |
Total assets | 25,235,791 | 27,701,235 | 17,289,952 |
Total liabilities | 11,837,274 | 8,474,089 | 6,889,925 |
Total equity | 13,398,517 | 19,227,147 | 10,400,028 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,697,468 | 2,572,130 | 1,423,263 |
Total operating costs | 10,118,958 | 14,368,327 | 5,093,063 |
Operating result | -5,421,490 | -11,796,197 | -3,669,799 |
Financial income/costs | -193,062 | -219,617 | -167,022 |
Profit before tax | -5,614,552 | -12,015,814 | -3,836,821 |
Total tax & extraordinary income/cost | -1,653,587 | -2,638,453 | -976,041 |
Annual Total Result | -3,960,965 | -9,377,361 | -2,860,780 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 14,160,804 | 9,825,453 | 8,661,119 |
Total current assets | 11,074,987 | 17,875,782 | 8,628,833 |
Total assets | 25,235,791 | 27,701,235 | 17,289,952 |
Short term debt | 4,230,131 | 4,009,803 | 2,247,067 |
Long term debt | 7,607,143 | 4,464,286 | 4,642,857 |
Total liabilities | 11,837,274 | 8,474,089 | 6,889,925 |
Contributed capital | 33,772,472 | 33,776,587 | 15,572,107 |
Retained earnings | -20,373,954 | -14,549,440 | -5,172,079 |
Total equity | 13,398,517 | 19,227,147 | 10,400,028 |
Total equity and liabilities | 25,235,791 | 27,701,235 | 17,289,952 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
74
Activity
Other professional, scientific and technical activities
74.1
Main industrial group
Specialised design activities
74.10
Industrial group
Specialised design activities
74.102
Industrial group
Graphic and communication design